FINNESTADVEIEN 28 AS

4029 STAVANGER

Finances

Share Ownership

Return on Equity

3,27 %

Current Ratio

1,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000 000	8 422 000	8 285 000	8 154 000
Net Income	906 000	4 087 000	3 442 000	3 901 000
Total Assets	36 571 000	34 520 000	37 179 000	36 013 000
Total Equity	27 694 000	28 166 000	28 894 000	29 537 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000 000	8 422 000	8 285 000	8 154 000
Expenditure	4 016 000	3 184 000	3 902 000	3 223 000
Operating Profit	985 000	5 238 000	4 383 000	4 931 000
Financial Income	177 000	1 000	31 000	73 000
Financial Costs	0	0	1 000	2 000
Financial Balance	177 000	1 000	30 000	71 000
Earnings Before Tax	1 161 000	5 239 000	4 413 000	5 002 000
Tax	255 000	1 153 000	971 000	1 100 000
Net Income	906 000	4 087 000	3 442 000	3 901 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 848 000	22 505 000	24 515 000	26 549 000
Total Current Assets	15 723 000	12 015 000	12 663 000	9 464 000
Total Assets	36 571 000	34 520 000	37 179 000	36 013 000
Total Retained Equity	0	0	0	0
Total Equity	27 694 000	28 166 000	28 894 000	29 537 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 877 000	6 354 000	8 285 000	6 476 000
Total Equity and Debt	36 571 000	34 520 000	37 179 000	36 013 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000 000	8 422 000	8 277 000	8 132 000
Other Income	0	0	8 000	22 000
Revenue	5 000 000	8 422 000	8 285 000	8 154 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 791 000	2 215 000	2 215 000	2 215 000
Impairment	0	0	0	0
Expenditure	4 016 000	3 184 000	3 902 000	3 223 000
Operating Profit	985 000	5 238 000	4 383 000	4 931 000
Financial Income	177 000	1 000	31 000	73 000
Financial Costs	0	0	1 000	2 000
Financial Balance	177 000	1 000	30 000	71 000
Dividends	0	0	0	0
Net Income	906 000	4 087 000	3 442 000	3 901 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 096 000	1 963 000	1 758 000	1 576 000
Real Eastate	18 752 000	20 543 000	22 758 000	24 973 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 752 000	20 543 000	22 758 000	24 973 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 848 000	22 505 000	24 515 000	26 549 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	15 723 000	12 015 000	12 663 000	9 464 000
Total Assets	36 571 000	34 520 000	37 179 000	36 013 000
Total Equity	27 694 000	28 166 000	28 894 000	29 537 000
Short-Term Group Debt	8 236 000	6 172 000	5 238 000	5 760 000
Total Long-Term Debt	0	0	0	0
Creditors	240 000	29 000	27 000	37 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	401 000	153 000	3 020 000	679 000
Total Current Debt	8 877 000	6 354 000	8 285 000	6 476 000
Total Equity and Debt	36 571 000	34 520 000	37 179 000	36 013 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,27 %	14,51 %	11,91 %	13,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,7 %	62,19 %	52,9 %	60,47 %
Current Ratio	1,77	1,89	1,53	1,46
Quick Ratio	1,77	1,89	1,53	1,46
Equity Ratio	0,76	0,82	0,78	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %