FINNESTADJORDET 6 AS

4029 STAVANGER

Finances

Share Ownership

Return on Equity

2,24 %

Current Ratio

4,33

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 737 000	392 000	5 809 000	9 206 000
Net Income	1 320 000	−2 817 000	1 643 000	4 834 000
Total Assets	62 559 000	60 373 000	65 425 000	71 459 000
Total Equity	58 868 000	59 580 000	60 218 000	61 630 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 737 000	392 000	5 809 000	9 206 000
Expenditure	4 139 000	4 006 000	3 751 000	3 110 000
Operating Profit	1 598 000	−3 613 000	2 058 000	6 097 000
Financial Income	96 000	1 000	50 000	105 000
Financial Costs	1 000	0	1 000	4 000
Financial Balance	95 000	1 000	49 000	101 000
Earnings Before Tax	1 693 000	−3 611 000	2 107 000	6 198 000
Tax	372 000	−795 000	463 000	1 364 000
Net Income	1 320 000	−2 817 000	1 643 000	4 834 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 841 000	51 117 000	53 394 000	55 670 000
Total Current Assets	13 718 000	9 256 000	12 031 000	15 789 000
Total Assets	62 559 000	60 373 000	65 425 000	71 459 000
Total Retained Equity	5 308 000	6 020 000	6 020 000	7 431 000
Total Equity	58 868 000	59 580 000	60 218 000	61 630 000
Total Long-Term Debt	527 000	727 000	907 000	1 306 000
Total Current Debt	3 165 000	66 000	4 300 000	8 524 000
Total Equity and Debt	62 559 000	60 373 000	65 425 000	71 459 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 737 000	346 000	5 809 000	9 206 000
Other Income	0	47 000	0	0
Revenue	5 737 000	392 000	5 809 000	9 206 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 276 000	2 277 000	2 277 000	2 277 000
Impairment	0	0	0	0
Expenditure	4 139 000	4 006 000	3 751 000	3 110 000
Operating Profit	1 598 000	−3 613 000	2 058 000	6 097 000
Financial Income	96 000	1 000	50 000	105 000
Financial Costs	1 000	0	1 000	4 000
Financial Balance	95 000	1 000	49 000	101 000
Dividends	0	0	0	0
Net Income	1 320 000	−2 817 000	1 643 000	4 834 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	48 841 000	51 117 000	53 394 000	55 670 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	48 841 000	51 117 000	53 394 000	55 670 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 841 000	51 117 000	53 394 000	55 670 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	13 718 000	9 256 000	12 031 000	15 789 000
Total Assets	62 559 000	60 373 000	65 425 000	71 459 000
Total Equity	58 868 000	59 580 000	60 218 000	61 630 000
Short-Term Group Debt	3 073 000	24 000	3 929 000	8 412 000
Total Long-Term Debt	527 000	727 000	907 000	1 306 000
Creditors	40 000	28 000	0	83 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	52 000	14 000	371 000	28 000
Total Current Debt	3 165 000	66 000	4 300 000	8 524 000
Total Equity and Debt	62 559 000	60 373 000	65 425 000	71 459 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,24 %	−4,73 %	2,73 %	7,84 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	27,85 %	−921,68 %	35,43 %	66,23 %
Current Ratio	4,33	140,24	2,8	1,85
Quick Ratio	4,33	140,24	2,8	1,85
Equity Ratio	0,94	0,99	0,92	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %