FINNESTADGEILEN 8 AS

4029 STAVANGER

Finances

Share Ownership

Return on Equity

30,05 %

Current Ratio

1,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 835 000	4 165 000	4 089 000	4 020 000
Net Income	1 654 000	2 034 000	2 277 000	2 322 000
Total Assets	11 618 000	8 735 000	10 612 000	9 571 000
Total Equity	5 505 000	5 780 000	6 032 000	6 260 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 835 000	4 165 000	4 089 000	4 020 000
Expenditure	1 812 000	1 558 000	1 191 000	1 083 000
Operating Profit	2 024 000	2 607 000	2 899 000	2 938 000
Financial Income	97 000	1 000	20 000	39 000
Financial Costs	0	0	0	1 000
Financial Balance	97 000	1 000	20 000	38 000
Earnings Before Tax	2 121 000	2 607 000	2 919 000	2 977 000
Tax	467 000	574 000	642 000	655 000
Net Income	1 654 000	2 034 000	2 277 000	2 322 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 549 000	3 117 000	3 569 000	4 139 000
Total Current Assets	9 068 000	5 619 000	7 042 000	5 432 000
Total Assets	11 618 000	8 735 000	10 612 000	9 571 000
Total Retained Equity	625 000	900 000	1 152 000	1 380 000
Total Equity	5 505 000	5 780 000	6 032 000	6 260 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 112 000	2 955 000	4 580 000	3 311 000
Total Equity and Debt	11 618 000	8 735 000	10 612 000	9 571 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 835 000	4 165 000	4 092 000	4 018 000
Other Income	0	0	−3 000	2 000
Revenue	3 835 000	4 165 000	4 089 000	4 020 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	645 000	634 000	634 000	634 000
Impairment	0	0	0	0
Expenditure	1 812 000	1 558 000	1 191 000	1 083 000
Operating Profit	2 024 000	2 607 000	2 899 000	2 938 000
Financial Income	97 000	1 000	20 000	39 000
Financial Costs	0	0	0	1 000
Financial Balance	97 000	1 000	20 000	38 000
Dividends	0	0	0	0
Net Income	1 654 000	2 034 000	2 277 000	2 322 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	446 000	369 000	298 000	234 000
Real Eastate	2 103 000	2 748 000	3 272 000	3 905 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 103 000	2 748 000	3 272 000	3 905 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 549 000	3 117 000	3 569 000	4 139 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	9 068 000	5 619 000	7 042 000	5 432 000
Total Assets	11 618 000	8 735 000	10 612 000	9 571 000
Total Equity	5 505 000	5 780 000	6 032 000	6 260 000
Short-Term Group Debt	5 632 000	2 931 000	3 211 000	3 258 000
Total Long-Term Debt	0	0	0	0
Creditors	76 000	12 000	12 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	405 000	13 000	1 356 000	28 000
Total Current Debt	6 112 000	2 955 000	4 580 000	3 311 000
Total Equity and Debt	11 618 000	8 735 000	10 612 000	9 571 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,05 %	35,19 %	37,75 %	37,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,78 %	62,59 %	70,9 %	73,08 %
Current Ratio	1,48	1,9	1,54	1,64
Quick Ratio	1,48	1,9	1,54	1,64
Equity Ratio	0,47	0,66	0,57	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %