FINNESTADGEILEN 5 AS

4029 STAVANGER

Finances

Share Ownership

Return on Equity

−5,61 %

Current Ratio

27,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	113 000	86 000	3 528 000	4 110 000
Net Income	−948 000	−984 000	2 295 000	2 792 000
Total Assets	17 045 000	16 828 000	19 535 000	20 110 000
Total Equity	16 888 000	16 797 000	16 696 000	16 583 000

Income (NOK)	2022	2021	2020	2019
Revenue	113 000	86 000	3 528 000	4 110 000
Expenditure	1 348 000	1 348 000	608 000	581 000
Operating Profit	−1 235 000	−1 262 000	2 921 000	3 530 000
Financial Income	19 000	0	22 000	51 000
Financial Costs	0	0	0	2 000
Financial Balance	19 000	0	22 000	49 000
Earnings Before Tax	−1 216 000	−1 261 000	2 943 000	3 579 000
Tax	−267 000	−277 000	647 000	787 000
Net Income	−948 000	−984 000	2 295 000	2 792 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 798 000	12 900 000	13 006 000	13 114 000
Total Current Assets	4 247 000	3 928 000	6 530 000	6 995 000
Total Assets	17 045 000	16 828 000	19 535 000	20 110 000
Total Retained Equity	1 123 000	2 071 000	3 055 000	2 942 000
Total Equity	16 888 000	16 797 000	16 696 000	16 583 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	157 000	31 000	2 839 000	3 526 000
Total Equity and Debt	17 045 000	16 828 000	19 535 000	20 110 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	113 000	11 000	3 517 000	4 107 000
Other Income	0	75 000	11 000	3 000
Revenue	113 000	86 000	3 528 000	4 110 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	77 000	77 000	77 000
Impairment	0	0	0	0
Expenditure	1 348 000	1 348 000	608 000	581 000
Operating Profit	−1 235 000	−1 262 000	2 921 000	3 530 000
Financial Income	19 000	0	22 000	51 000
Financial Costs	0	0	0	2 000
Financial Balance	19 000	0	22 000	49 000
Dividends	0	0	0	0
Net Income	−948 000	−984 000	2 295 000	2 792 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	718 000	743 000	772 000	804 000
Real Eastate	12 080 000	12 157 000	12 234 000	12 310 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 080 000	12 157 000	12 234 000	12 310 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 798 000	12 900 000	13 006 000	13 114 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 247 000	3 928 000	6 530 000	6 995 000
Total Assets	17 045 000	16 828 000	19 535 000	20 110 000
Total Equity	16 888 000	16 797 000	16 696 000	16 583 000
Short-Term Group Debt	7 000	0	2 798 000	3 447 000
Total Long-Term Debt	0	0	0	0
Creditors	21 000	17 000	15 000	51 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	129 000	14 000	27 000	28 000
Total Current Debt	157 000	31 000	2 839 000	3 526 000
Total Equity and Debt	17 045 000	16 828 000	19 535 000	20 110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,61 %	−5,86 %	13,75 %	16,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 092,92 %	−1 467,44 %	82,79 %	85,89 %
Current Ratio	27,05	126,71	2,3	1,98
Quick Ratio	27,05	126,71	2,3	1,98
Equity Ratio	0,99	1	0,85	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %