SAMEIET FJELLVIKTOPPEN

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

11,44 %

Current Ratio

1,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	576 000	548 000	545 000	548 000
Net Income	104 000	100 000	147 000	5 000
Total Assets	1 039 000	984 000	867 000	690 000
Total Equity	909 000	805 000	705 000	558 000

Income (NOK)	2022	2021	2020	2019
Revenue	576 000	548 000	545 000	548 000
Expenditure	480 000	451 000	401 000	548 000
Operating Profit	97 000	98 000	143 000	0
Financial Income	8 000	2 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	4 000	5 000
Earnings Before Tax	104 000	100 000	147 000	5 000
Tax	0	0	0	0
Net Income	104 000	100 000	147 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	795 000	656 000	521 000	408 000
Total Current Assets	244 000	328 000	345 000	282 000
Total Assets	1 039 000	984 000	867 000	690 000
Total Retained Equity	909 000	805 000	705 000	558 000
Total Equity	909 000	805 000	705 000	558 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	129 000	179 000	162 000	133 000
Total Equity and Debt	1 039 000	984 000	867 000	690 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	576 000	548 000	545 000	548 000
Revenue	576 000	548 000	545 000	548 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	9 000	8 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	480 000	451 000	401 000	548 000
Operating Profit	97 000	98 000	143 000	0
Financial Income	8 000	2 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	4 000	5 000
Dividends	0	0	0	0
Net Income	104 000	100 000	147 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	795 000	656 000	521 000	408 000
Total Fixed Assets	795 000	656 000	521 000	408 000
Stock	0	0	0	0
Total Investments	104 000	108 000	69 000	70 000
Cash, Bank	74 000	69 000	208 000	145 000
Total Current Assets	244 000	328 000	345 000	282 000
Total Assets	1 039 000	984 000	867 000	690 000
Total Equity	909 000	805 000	705 000	558 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	78 000	129 000	110 000	87 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	51 000	51 000	52 000	46 000
Total Current Debt	129 000	179 000	162 000	133 000
Total Equity and Debt	1 039 000	984 000	867 000	690 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,44 %	12,42 %	20,85 %	0,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,84 %	17,88 %	26,24 %	0 %
Current Ratio	1,89	1,83	2,13	2,12
Quick Ratio	1,89	1,83	2,13	2,12
Equity Ratio	0,87	0,82	0,81	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table