NK-NETT AS

8012 BODØ

Finances

Share Ownership

Return on Equity

14,39 %

Current Ratio

2,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 940 000	8 271 000	7 619 000	6 365 000
Net Income	1 022 000	970 000	1 033 000	461 000
Total Assets	8 902 000	7 156 000	7 200 000	6 251 000
Total Equity	7 103 000	6 081 000	5 111 000	4 078 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 940 000	8 271 000	7 619 000	6 365 000
Expenditure	6 733 000	7 013 000	6 281 000	5 762 000
Operating Profit	1 207 000	1 258 000	1 338 000	603 000
Financial Income	113 000	0	0	0
Financial Costs	10 000	15 000	14 000	12 000
Financial Balance	103 000	−15 000	−14 000	−12 000
Earnings Before Tax	1 311 000	1 244 000	1 324 000	591 000
Tax	288 000	274 000	291 000	130 000
Net Income	1 022 000	970 000	1 033 000	461 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 931 000	5 100 000	5 253 000	5 439 000
Total Current Assets	4 971 000	2 057 000	1 947 000	812 000
Total Assets	8 902 000	7 156 000	7 200 000	6 251 000
Total Retained Equity	6 603 000	5 581 000	4 611 000	3 578 000
Total Equity	7 103 000	6 081 000	5 111 000	4 078 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 798 000	1 075 000	2 089 000	2 173 000
Total Equity and Debt	8 902 000	7 156 000	7 200 000	6 251 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 940 000	8 016 000	7 408 000	6 172 000
Other Income	0	255 000	211 000	193 000
Revenue	7 940 000	8 271 000	7 619 000	6 365 000
Cost of Goods Sold	0	0	0	0
Salary Costs	36 000	12 000	8 000	12 000
Depreciation	1 543 000	1 456 000	1 511 000	1 407 000
Impairment	0	0	0	0
Expenditure	6 733 000	7 013 000	6 281 000	5 762 000
Operating Profit	1 207 000	1 258 000	1 338 000	603 000
Financial Income	113 000	0	0	0
Financial Costs	10 000	15 000	14 000	12 000
Financial Balance	103 000	−15 000	−14 000	−12 000
Dividends	0	0	0	0
Net Income	1 022 000	970 000	1 033 000	461 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	389 000	264 000	195 000	108 000
Real Eastate	1 032 000	1 250 000	1 468 000	1 685 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 509 000	3 585 000	3 591 000	3 646 000
Total Tangible Assets	3 541 000	4 835 000	5 058 000	5 331 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 931 000	5 100 000	5 253 000	5 439 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 814 000	1 614 000	1 174 000	110 000
Total Current Assets	4 971 000	2 057 000	1 947 000	812 000
Total Assets	8 902 000	7 156 000	7 200 000	6 251 000
Total Equity	7 103 000	6 081 000	5 111 000	4 078 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	649 000	508 000	376 000	820 000
Unpaid Taxes	110 000	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	625 000	224 000	1 335 000	1 145 000
Total Current Debt	1 798 000	1 075 000	2 089 000	2 173 000
Total Equity and Debt	8 902 000	7 156 000	7 200 000	6 251 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,39 %	15,95 %	20,21 %	11,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,2 %	15,21 %	17,56 %	9,47 %
Current Ratio	2,76	1,91	0,93	0,37
Quick Ratio	2,76	1,91	0,93	0,37
Equity Ratio	0,8	0,85	0,71	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %