FRØYSE HOLDING AS

3340 ÅMOT

Finances

Return on Equity

16,67 %

Current Ratio

30,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 031 000
Net Income	1 554 000	1 278 000	1 293 000	893 000
Total Assets	9 384 000	8 118 000	7 545 000	7 245 000
Total Equity	9 322 000	8 068 000	7 490 000	6 947 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 031 000
Expenditure	37 000	37 000	34 000	1 063 000
Operating Profit	−37 000	−37 000	−34 000	−32 000
Financial Income	1 635 000	1 347 000	1 367 000	958 000
Financial Costs	0	0	0	0
Financial Balance	1 635 000	1 347 000	1 367 000	958 000
Earnings Before Tax	1 598 000	1 310 000	1 333 000	925 000
Tax	44 000	32 000	40 000	32 000
Net Income	1 554 000	1 278 000	1 293 000	893 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 766 000	5 074 000	3 265 000	2 290 000
Total Current Assets	1 618 000	3 044 000	4 280 000	4 955 000
Total Assets	9 384 000	8 118 000	7 545 000	7 245 000
Total Retained Equity	9 222 000	7 968 000	7 390 000	6 847 000
Total Equity	9 322 000	8 068 000	7 490 000	6 947 000
Total Long-Term Debt	10 000	8 000	8 000	5 000
Total Current Debt	53 000	42 000	47 000	293 000
Total Equity and Debt	9 384 000	8 118 000	7 545 000	7 245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 031 000
Other Income	0	0	0	0
Revenue	0	0	0	1 031 000
Cost of Goods Sold	0	0	0	1 031 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	37 000	34 000	1 063 000
Operating Profit	−37 000	−37 000	−34 000	−32 000
Financial Income	1 635 000	1 347 000	1 367 000	958 000
Financial Costs	0	0	0	0
Financial Balance	1 635 000	1 347 000	1 367 000	958 000
Dividends	300 000	700 000	750 000	0
Net Income	1 554 000	1 278 000	1 293 000	893 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 766 000	5 074 000	3 265 000	2 290 000
Total Fixed Assets	7 766 000	5 074 000	3 265 000	2 290 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	173 000	1 781 000	995 000	749 000
Total Current Assets	1 618 000	3 044 000	4 280 000	4 955 000
Total Assets	9 384 000	8 118 000	7 545 000	7 245 000
Total Equity	9 322 000	8 068 000	7 490 000	6 947 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	8 000	8 000	5 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	700 000	750 000	0
Other Current Debt	10 000	10 000	10 000	260 000
Total Current Debt	53 000	42 000	47 000	293 000
Total Equity and Debt	9 384 000	8 118 000	7 545 000	7 245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,67 %	15,84 %	17,26 %	12,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−3,1 %
Current Ratio	30,53	72,48	91,06	16,91
Quick Ratio	30,53	72,48	91,06	16,91
Equity Ratio	0,99	0,99	0,99	0,96
Gross Profit Margin	-	-	-	0 %