TANNLEGE BJØRN HURLEN AS

6413 MOLDE

Finances

Return on Equity

12,35 %

Current Ratio

6,14

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 073 000	4 850 000	4 469 000	4 466 000
Net Income	958 000	1 339 000	1 576 000	1 334 000
Total Assets	10 618 000	9 860 000	9 890 000	9 032 000
Total Equity	7 754 000	7 252 000	6 513 000	5 937 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 073 000	4 850 000	4 469 000	4 466 000
Expenditure	4 123 000	4 071 000	3 276 000	3 531 000
Operating Profit	949 000	778 000	1 194 000	936 000
Financial Income	235 000	752 000	760 000	661 000
Financial Costs	1 000	9 000	145 000	50 000
Financial Balance	234 000	743 000	615 000	611 000
Earnings Before Tax	1 183 000	1 520 000	1 809 000	1 547 000
Tax	225 000	181 000	235 000	213 000
Net Income	958 000	1 339 000	1 576 000	1 334 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 154 000	1 217 000	1 220 000	1 224 000
Total Current Assets	8 464 000	8 643 000	8 670 000	7 808 000
Total Assets	10 618 000	9 860 000	9 890 000	9 032 000
Total Retained Equity	7 654 000	7 152 000	6 413 000	5 837 000
Total Equity	7 754 000	7 252 000	6 513 000	5 937 000
Total Long-Term Debt	1 484 000	0	0	0
Total Current Debt	1 379 000	2 608 000	3 377 000	3 094 000
Total Equity and Debt	10 618 000	9 860 000	9 890 000	9 032 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 073 000	4 272 000	3 890 000	3 927 000
Other Income	−1 000	578 000	579 000	539 000
Revenue	5 073 000	4 850 000	4 469 000	4 466 000
Cost of Goods Sold	744 000	700 000	576 000	525 000
Salary Costs	2 475 000	2 466 000	2 017 000	2 210 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 123 000	4 071 000	3 276 000	3 531 000
Operating Profit	949 000	778 000	1 194 000	936 000
Financial Income	235 000	752 000	760 000	661 000
Financial Costs	1 000	9 000	145 000	50 000
Financial Balance	234 000	743 000	615 000	611 000
Dividends	600 000	600 000	1 000 000	1 000 000
Net Income	958 000	1 339 000	1 576 000	1 334 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	13 000	16 000	20 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 154 000	1 204 000	1 204 000	1 204 000
Total Fixed Assets	2 154 000	1 217 000	1 220 000	1 224 000
Stock	0	0	0	0
Total Investments	6 138 000	6 851 000	6 329 000	5 761 000
Cash, Bank	2 318 000	1 741 000	2 286 000	1 955 000
Total Current Assets	8 464 000	8 643 000	8 670 000	7 808 000
Total Assets	10 618 000	9 860 000	9 890 000	9 032 000
Total Equity	7 754 000	7 252 000	6 513 000	5 937 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 484 000	0	0	0
Creditors	126 000	50 000	−31 000	0
Unpaid Taxes	174 000	210 000	171 000	168 000
Dividends	600 000	600 000	1 000 000	1 000 000
Other Current Debt	266 000	1 569 000	2 004 000	1 718 000
Total Current Debt	1 379 000	2 608 000	3 377 000	3 094 000
Total Equity and Debt	10 618 000	9 860 000	9 890 000	9 032 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,35 %	18,46 %	24,2 %	22,47 %
Debt-to-Equity Ratio	0,19	0	0	0
Operating Profit Margin	18,71 %	16,04 %	26,72 %	20,96 %
Current Ratio	6,14	3,31	2,57	2,52
Quick Ratio	6,14	3,31	2,57	2,52
Equity Ratio	0,73	0,74	0,66	0,66
Gross Profit Margin	85,33 %	85,57 %	87,11 %	88,24 %