INSIGN TECHNOLOGY AS

2056 ALGARHEIM

Finances

Share Ownership

Return on Equity

1 266,67 %

Current Ratio

Debt-to-Equity Ratio

−16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	82 000	61 000	1 041 000
Net Income	−76 000	−76 000	−36 000	112 000
Total Assets	91 000	161 000	244 000	315 000
Total Equity	−6 000	70 000	146 000	182 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	82 000	61 000	1 041 000
Expenditure	76 000	158 000	141 000	898 000
Operating Profit	−76 000	−75 000	−80 000	142 000
Financial Income	0	0	44 000	36 000
Financial Costs	0	2 000	0	66 000
Financial Balance	0	−2 000	44 000	−30 000
Earnings Before Tax	−76 000	−76 000	−36 000	112 000
Tax	0	0	0	0
Net Income	−76 000	−76 000	−36 000	112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	5 000	5 000
Total Current Assets	86 000	156 000	239 000	310 000
Total Assets	91 000	161 000	244 000	315 000
Total Retained Equity	−106 000	−30 000	46 000	82 000
Total Equity	−6 000	70 000	146 000	182 000
Total Long-Term Debt	96 000	0	0	0
Total Current Debt	1 000	91 000	98 000	132 000
Total Equity and Debt	91 000	161 000	244 000	315 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	82 000	61 000	1 041 000
Other Income	0	0	0	0
Revenue	0	82 000	61 000	1 041 000
Cost of Goods Sold	0	48 000	43 000	752 000
Salary Costs	0	1 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	158 000	141 000	898 000
Operating Profit	−76 000	−75 000	−80 000	142 000
Financial Income	0	0	44 000	36 000
Financial Costs	0	2 000	0	66 000
Financial Balance	0	−2 000	44 000	−30 000
Dividends	0	0	0	0
Net Income	−76 000	−76 000	−36 000	112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	5 000	5 000	5 000	5 000
Stock	50 000	50 000	54 000	49 000
Total Investments	0	0	0	0
Cash, Bank	27 000	102 000	148 000	233 000
Total Current Assets	86 000	156 000	239 000	310 000
Total Assets	91 000	161 000	244 000	315 000
Total Equity	−6 000	70 000	146 000	182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	96 000	0	0	0
Creditors	0	−6 000	4 000	41 000
Unpaid Taxes	1 000	1 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	0	96 000	94 000	91 000
Total Current Debt	1 000	91 000	98 000	132 000
Total Equity and Debt	91 000	161 000	244 000	315 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 266,67 %	−108,57 %	−24,66 %	61,54 %
Debt-to-Equity Ratio	−16	0	0	0
Operating Profit Margin	-	−91,46 %	−131,15 %	13,64 %
Current Ratio	86	1,71	2,44	2,35
Quick Ratio	−1,76	3,8	5,43	3,73
Equity Ratio	−0,07	0,43	0,6	0,58
Gross Profit Margin	-	41,46 %	29,51 %	27,76 %