MARENLUNDVEIEN 6 AS

0661 OSLO

Finances

Share Ownership

Return on Equity

53,99 %

Current Ratio

Debt-to-Equity Ratio

2,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 747 000	1 654 000	1 619 000	1 420 000
Net Income	1 009 000	949 000	888 000	317 000
Total Assets	6 622 000	7 623 000	7 843 000	8 108 000
Total Equity	1 869 000	859 000	770 000	702 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 747 000	1 654 000	1 619 000	1 420 000
Expenditure	244 000	228 000	382 000	988 000
Operating Profit	1 503 000	1 425 000	1 237 000	432 000
Financial Income	68 000	71 000	15 000	10 000
Financial Costs	277 000	279 000	113 000	36 000
Financial Balance	−209 000	−208 000	−98 000	−26 000
Earnings Before Tax	1 294 000	1 217 000	1 139 000	406 000
Tax	285 000	268 000	251 000	89 000
Net Income	1 009 000	949 000	888 000	317 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 622 000	6 682 000	6 764 000	6 795 000
Total Current Assets	0	941 000	1 079 000	1 313 000
Total Assets	6 622 000	7 623 000	7 843 000	8 108 000
Total Retained Equity	1 404 000	395 000	306 000	237 000
Total Equity	1 869 000	859 000	770 000	702 000
Total Long-Term Debt	4 303 000	5 585 000	272 000	253 000
Total Current Debt	450 000	1 179 000	6 801 000	7 154 000
Total Equity and Debt	6 622 000	7 623 000	7 843 000	8 108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 747 000	1 654 000	1 619 000	1 420 000
Revenue	1 747 000	1 654 000	1 619 000	1 420 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	82 000	124 000	122 000
Impairment	0	0	0	0
Expenditure	244 000	228 000	382 000	988 000
Operating Profit	1 503 000	1 425 000	1 237 000	432 000
Financial Income	68 000	71 000	15 000	10 000
Financial Costs	277 000	279 000	113 000	36 000
Financial Balance	−209 000	−208 000	−98 000	−26 000
Dividends	0	0	0	0
Net Income	1 009 000	949 000	888 000	317 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 622 000	6 682 000	6 764 000	6 795 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 622 000	6 682 000	6 764 000	6 795 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 622 000	6 682 000	6 764 000	6 795 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	921 000	1 031 000	1 332 000
Total Current Assets	0	941 000	1 079 000	1 313 000
Total Assets	6 622 000	7 623 000	7 843 000	8 108 000
Total Equity	1 869 000	859 000	770 000	702 000
Short-Term Group Debt	0	1 103 000	6 708 000	7 045 000
Total Long-Term Debt	4 303 000	5 585 000	272 000	253 000
Creditors	36 000	19 000	41 000	54 000
Unpaid Taxes	64 000	54 000	51 000	55 000
Dividends	0	0	0	0
Other Current Debt	92 000	3 000	0	0
Total Current Debt	450 000	1 179 000	6 801 000	7 154 000
Total Equity and Debt	6 622 000	7 623 000	7 843 000	8 108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,99 %	110,48 %	115,32 %	45,16 %
Debt-to-Equity Ratio	2,3	6,5	0,35	0,36
Operating Profit Margin	86,03 %	86,15 %	76,41 %	30,42 %
Current Ratio	0	0,8	0,16	0,18
Quick Ratio	0	0,8	0,16	0,18
Equity Ratio	0,28	0,11	0,1	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %