ARILD LUNDE EIENDOM AS

4353 KLEPP STASJON

Finances

Return on Equity

5,63 %

Current Ratio

Debt-to-Equity Ratio

3,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	102 000	102 000	102 000	102 000
Net Income	16 000	20 000	14 000	0
Total Assets	2 894 000	2 794 000	2 794 000	2 819 000
Total Equity	284 000	268 000	248 000	234 000

Income (NOK)	2022	2021	2020	2019
Revenue	102 000	102 000	102 000	102 000
Expenditure	36 000	40 000	36 000	43 000
Operating Profit	66 000	62 000	66 000	59 000
Financial Income	3 000	0	0	0
Financial Costs	53 000	43 000	51 000	59 000
Financial Balance	−50 000	−43 000	−51 000	−59 000
Earnings Before Tax	16 000	20 000	14 000	0
Tax	0	0	0	0
Net Income	16 000	20 000	14 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 892 000	2 792 000	2 792 000	2 792 000
Total Current Assets	3 000	2 000	2 000	27 000
Total Assets	2 894 000	2 794 000	2 794 000	2 819 000
Total Retained Equity	157 000	141 000	121 000	107 000
Total Equity	284 000	268 000	248 000	234 000
Total Long-Term Debt	1 070 000	1 131 000	1 195 000	1 254 000
Total Current Debt	1 541 000	1 395 000	1 350 000	1 330 000
Total Equity and Debt	2 894 000	2 794 000	2 794 000	2 819 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	102 000	102 000	102 000	102 000
Revenue	102 000	102 000	102 000	102 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	40 000	36 000	43 000
Operating Profit	66 000	62 000	66 000	59 000
Financial Income	3 000	0	0	0
Financial Costs	53 000	43 000	51 000	59 000
Financial Balance	−50 000	−43 000	−51 000	−59 000
Dividends	0	0	0	0
Net Income	16 000	20 000	14 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 477 000	2 477 000	2 477 000	2 477 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 477 000	2 477 000	2 477 000	2 477 000
Total Fiancial Fixed Assets	415 000	315 000	315 000	315 000
Total Fixed Assets	2 892 000	2 792 000	2 792 000	2 792 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	2 000	2 000	27 000
Total Current Assets	3 000	2 000	2 000	27 000
Total Assets	2 894 000	2 794 000	2 794 000	2 819 000
Total Equity	284 000	268 000	248 000	234 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 070 000	1 131 000	1 195 000	1 254 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 541 000	1 395 000	1 350 000	1 330 000
Total Current Debt	1 541 000	1 395 000	1 350 000	1 330 000
Total Equity and Debt	2 894 000	2 794 000	2 794 000	2 819 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,63 %	7,46 %	5,65 %	0 %
Debt-to-Equity Ratio	3,77	4,22	4,82	5,36
Operating Profit Margin	64,71 %	60,78 %	64,71 %	57,84 %
Current Ratio	0	0	0	0,02
Quick Ratio	0	0	0	0,02
Equity Ratio	0,1	0,1	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %