company

SAMEIET KINGOSGATE 15-21

0569 OSLO

Finances

Share Ownership

Return on Equity

−41,87 %

Current Ratio

2,97

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 745 000	6 339 000	5 899 000	5 365 000
Net Income	−852 000	146 000	1 162 000	149 000
Total Assets	3 069 000	4 255 000	3 544 000	2 097 000
Total Equity	2 035 000	2 887 000	2 742 000	1 580 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 745 000	6 339 000	5 899 000	5 365 000
Expenditure	7 602 000	6 196 000	4 742 000	5 220 000
Operating Profit	−858 000	143 000	1 157 000	145 000
Financial Income	6 000	3 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	5 000	5 000
Earnings Before Tax	−852 000	146 000	1 162 000	150 000
Tax	0	0	0	0
Net Income	−852 000	146 000	1 162 000	149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 069 000	4 255 000	3 544 000	2 097 000
Total Assets	3 069 000	4 255 000	3 544 000	2 097 000
Total Retained Equity	2 035 000	2 887 000	2 742 000	1 580 000
Total Equity	2 035 000	2 887 000	2 742 000	1 580 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 033 000	1 368 000	803 000	517 000
Total Equity and Debt	3 069 000	4 255 000	3 544 000	2 097 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 031 000	5 722 000	5 274 000	4 967 000
Other Income	713 000	617 000	625 000	398 000
Revenue	6 745 000	6 339 000	5 899 000	5 365 000
Cost of Goods Sold	0	0	0	0
Salary Costs	270 000	262 000	257 000	222 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 602 000	6 196 000	4 742 000	5 220 000
Operating Profit	−858 000	143 000	1 157 000	145 000
Financial Income	6 000	3 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	5 000	5 000
Dividends	0	0	0	0
Net Income	−852 000	146 000	1 162 000	149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 281 000	3 599 000	2 957 000	1 670 000
Total Current Assets	3 069 000	4 255 000	3 544 000	2 097 000
Total Assets	3 069 000	4 255 000	3 544 000	2 097 000
Total Equity	2 035 000	2 887 000	2 742 000	1 580 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	954 000	1 200 000	588 000	459 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	168 000	215 000	58 000
Total Current Debt	1 033 000	1 368 000	803 000	517 000
Total Equity and Debt	3 069 000	4 255 000	3 544 000	2 097 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,87 %	5,06 %	42,38 %	9,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,72 %	2,26 %	19,61 %	2,7 %
Current Ratio	2,97	3,11	4,41	4,06
Quick Ratio	2,97	3,11	4,41	4,06
Equity Ratio	0,66	0,68	0,77	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English