ADVOKATFIRMAET SIMONSEN VOGT WIIG KRISTIANSAND DA

4610 KRISTIANSAND S

Finances

Return on Equity

114,88 %

Current Ratio

3,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	59 093 000	47 314 000	41 233 000	38 035 000
Net Income	27 588 000	21 644 000	17 677 000	16 171 000
Total Assets	32 759 000	21 146 000	22 407 000	19 852 000
Total Equity	24 015 000	14 943 000	15 637 000	13 772 000

Income (NOK)	2022	2021	2020	2019
Revenue	59 093 000	47 314 000	41 233 000	38 035 000
Expenditure	31 514 000	25 677 000	23 576 000	21 890 000
Operating Profit	27 580 000	21 637 000	17 656 000	16 145 000
Financial Income	9 000	7 000	21 000	27 000
Financial Costs	0	0	0	1 000
Financial Balance	9 000	7 000	21 000	26 000
Earnings Before Tax	27 588 000	21 644 000	17 677 000	16 171 000
Tax	0	0	0	0
Net Income	27 588 000	21 644 000	17 677 000	16 171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	613 000	719 000	831 000	509 000
Total Current Assets	32 146 000	20 426 000	21 576 000	19 342 000
Total Assets	32 759 000	21 146 000	22 407 000	19 852 000
Total Retained Equity	24 015 000	14 943 000	15 637 000	13 772 000
Total Equity	24 015 000	14 943 000	15 637 000	13 772 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 744 000	6 203 000	6 770 000	6 079 000
Total Equity and Debt	32 759 000	21 146 000	22 407 000	19 852 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	59 093 000	47 314 000	41 233 000	38 035 000
Other Income	0	0	0	0
Revenue	59 093 000	47 314 000	41 233 000	38 035 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 148 000	19 053 000	17 648 000	16 758 000
Depreciation	147 000	188 000	191 000	179 000
Impairment	0	0	0	0
Expenditure	31 514 000	25 677 000	23 576 000	21 890 000
Operating Profit	27 580 000	21 637 000	17 656 000	16 145 000
Financial Income	9 000	7 000	21 000	27 000
Financial Costs	0	0	0	1 000
Financial Balance	9 000	7 000	21 000	26 000
Dividends	0	0	0	0
Net Income	27 588 000	21 644 000	17 677 000	16 171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	555 000	702 000	823 000	496 000
Total Tangible Assets	555 000	702 000	823 000	496 000
Total Fiancial Fixed Assets	58 000	17 000	8 000	13 000
Total Fixed Assets	613 000	719 000	831 000	509 000
Stock	0	0	0	0
Total Investments	150 000	0	0	0
Cash, Bank	16 587 000	8 716 000	11 036 000	10 473 000
Total Current Assets	32 146 000	20 426 000	21 576 000	19 342 000
Total Assets	32 759 000	21 146 000	22 407 000	19 852 000
Total Equity	24 015 000	14 943 000	15 637 000	13 772 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 522 000	1 093 000	411 000	735 000
Unpaid Taxes	3 789 000	3 394 000	3 366 000	2 928 000
Dividends	0	0	0	0
Other Current Debt	3 433 000	1 716 000	2 993 000	2 416 000
Total Current Debt	8 744 000	6 203 000	6 770 000	6 079 000
Total Equity and Debt	32 759 000	21 146 000	22 407 000	19 852 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,88 %	144,84 %	113,05 %	117,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,67 %	45,73 %	42,82 %	42,45 %
Current Ratio	3,68	3,29	3,19	3,18
Quick Ratio	3,68	3,29	3,19	3,18
Equity Ratio	0,73	0,71	0,7	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %