FURUBERGET TERRASSE BOLIGSAMEIE

2321 HAMAR

Finances

Share Ownership

Return on Equity

41,19 %

Current Ratio

14,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	606 000	506 000	506 000	493 000
Net Income	138 000	41 000	−33 000	−4 000
Total Assets	355 000	213 000	171 000	292 000
Total Equity	335 000	197 000	156 000	189 000

Income (NOK)	2022	2021	2020	2019
Revenue	606 000	506 000	506 000	493 000
Expenditure	468 000	465 000	539 000	498 000
Operating Profit	137 000	41 000	−33 000	−5 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	138 000	41 000	−33 000	−4 000
Tax	0	0	0	0
Net Income	138 000	41 000	−33 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	82 000	0	0
Total Current Assets	296 000	131 000	171 000	292 000
Total Assets	355 000	213 000	171 000	292 000
Total Retained Equity	335 000	197 000	156 000	189 000
Total Equity	335 000	197 000	156 000	189 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	16 000	15 000	103 000
Total Equity and Debt	355 000	213 000	171 000	292 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	606 000	506 000	506 000	493 000
Revenue	606 000	506 000	506 000	493 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	15 000	16 000	14 000
Depreciation	23 000	23 000	0	0
Impairment	0	0	0	0
Expenditure	468 000	465 000	539 000	498 000
Operating Profit	137 000	41 000	−33 000	−5 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	138 000	41 000	−33 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	82 000	0	0
Total Tangible Assets	59 000	82 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	59 000	82 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	291 000	131 000	169 000	242 000
Total Current Assets	296 000	131 000	171 000	292 000
Total Assets	355 000	213 000	171 000	292 000
Total Equity	335 000	197 000	156 000	189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	8 000	10 000	99 000
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	5 000	8 000	4 000	4 000
Total Current Debt	20 000	16 000	15 000	103 000
Total Equity and Debt	355 000	213 000	171 000	292 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,19 %	20,81 %	−21,15 %	−2,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,61 %	8,1 %	−6,52 %	−1,01 %
Current Ratio	14,8	8,19	11,4	2,83
Quick Ratio	14,8	8,19	11,4	2,83
Equity Ratio	0,94	0,92	0,91	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table