EIENDOMSSELSKAPET FJORDGLØTT AS

3117 TØNSBERG

Finances

Share Ownership

Return on Equity

219,29 %

Current Ratio

12,09

Debt-to-Equity Ratio

2,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 665 000	3 154 000	1 315 000	1 292 000
Net Income	3 421 000	2 251 000	578 000	612 000
Total Assets	5 516 000	4 797 000	11 583 000	11 513 000
Total Equity	1 560 000	639 000	889 000	4 310 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 665 000	3 154 000	1 315 000	1 292 000
Expenditure	205 000	139 000	387 000	286 000
Operating Profit	4 461 000	3 016 000	928 000	1 006 000
Financial Income	20 000	0	0	1 000
Financial Costs	128 000	130 000	187 000	222 000
Financial Balance	−108 000	−130 000	−187 000	−221 000
Earnings Before Tax	4 353 000	2 885 000	741 000	784 000
Tax	931 000	635 000	163 000	172 000
Net Income	3 421 000	2 251 000	578 000	612 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 880 000	2 880 000	11 162 000	11 162 000
Total Current Assets	2 636 000	1 917 000	421 000	351 000
Total Assets	5 516 000	4 797 000	11 583 000	11 513 000
Total Retained Equity	1 460 000	539 000	789 000	4 210 000
Total Equity	1 560 000	639 000	889 000	4 310 000
Total Long-Term Debt	3 738 000	3 515 000	6 515 000	7 015 000
Total Current Debt	218 000	643 000	4 180 000	188 000
Total Equity and Debt	5 516 000	4 797 000	11 583 000	11 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 665 000	3 154 000	1 315 000	1 292 000
Revenue	4 665 000	3 154 000	1 315 000	1 292 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	205 000	139 000	387 000	286 000
Operating Profit	4 461 000	3 016 000	928 000	1 006 000
Financial Income	20 000	0	0	1 000
Financial Costs	128 000	130 000	187 000	222 000
Financial Balance	−108 000	−130 000	−187 000	−221 000
Dividends	0	0	4 000 000	0
Net Income	3 421 000	2 251 000	578 000	612 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 880 000	2 880 000	11 162 000	11 162 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 880 000	2 880 000	11 162 000	11 162 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 880 000	2 880 000	11 162 000	11 162 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 632 000	1 912 000	420 000	345 000
Total Current Assets	2 636 000	1 917 000	421 000	351 000
Total Assets	5 516 000	4 797 000	11 583 000	11 513 000
Total Equity	1 560 000	639 000	889 000	4 310 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 738 000	3 515 000	6 515 000	7 015 000
Creditors	3 000	5 000	12 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	4 000 000	0
Other Current Debt	5 000	3 000	5 000	6 000
Total Current Debt	218 000	643 000	4 180 000	188 000
Total Equity and Debt	5 516 000	4 797 000	11 583 000	11 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	219,29 %	352,27 %	65,02 %	14,2 %
Debt-to-Equity Ratio	2,4	5,5	7,33	1,63
Operating Profit Margin	95,63 %	95,62 %	70,57 %	77,86 %
Current Ratio	12,09	2,98	0,1	1,87
Quick Ratio	12,09	2,98	0,1	1,87
Equity Ratio	0,28	0,13	0,08	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %