LUNDETUNET BORETTSLAG

4017 STAVANGER

Finances

Share Ownership

Return on Equity

6,55 %

Current Ratio

12,23

Debt-to-Equity Ratio

1,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 219 000	1 219 000	1 219 000	1 219 000
Net Income	480 000	667 000	524 000	774 000
Total Assets	18 919 000	18 988 000	18 885 000	18 867 000
Total Equity	7 327 000	6 847 000	6 180 000	5 656 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 219 000	1 219 000	1 219 000	1 219 000
Expenditure	639 000	473 000	531 000	273 000
Operating Profit	580 000	746 000	687 000	945 000
Financial Income	11 000	1 000	3 000	11 000
Financial Costs	112 000	80 000	166 000	182 000
Financial Balance	−101 000	−79 000	−163 000	−171 000
Earnings Before Tax	580 000	746 000	687 000	945 000
Tax	0	0	0	0
Net Income	480 000	667 000	524 000	774 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 867 000	17 867 000	17 867 000	17 867 000
Total Current Assets	1 052 000	1 121 000	1 018 000	1 001 000
Total Assets	18 919 000	18 988 000	18 885 000	18 867 000
Total Retained Equity	7 313 000	6 833 000	6 166 000	5 642 000
Total Equity	7 327 000	6 847 000	6 180 000	5 656 000
Total Long-Term Debt	11 506 000	12 058 000	12 627 000	13 159 000
Total Current Debt	86 000	83 000	78 000	53 000
Total Equity and Debt	18 919 000	18 988 000	18 885 000	18 867 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 219 000	1 219 000	1 219 000	1 219 000
Revenue	1 219 000	1 219 000	1 219 000	1 219 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	22 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	639 000	473 000	531 000	273 000
Operating Profit	580 000	746 000	687 000	945 000
Financial Income	11 000	1 000	3 000	11 000
Financial Costs	112 000	80 000	166 000	182 000
Financial Balance	−101 000	−79 000	−163 000	−171 000
Dividends	0	0	0	0
Net Income	480 000	667 000	524 000	774 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 867 000	17 867 000	17 867 000	17 867 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 867 000	17 867 000	17 867 000	17 867 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 867 000	17 867 000	17 867 000	17 867 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	976 000	1 055 000	939 000	954 000
Total Current Assets	1 052 000	1 121 000	1 018 000	1 001 000
Total Assets	18 919 000	18 988 000	18 885 000	18 867 000
Total Equity	7 327 000	6 847 000	6 180 000	5 656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 506 000	12 058 000	12 627 000	13 159 000
Creditors	75 000	65 000	69 000	50 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	18 000	9 000	3 000
Total Current Debt	86 000	83 000	78 000	53 000
Total Equity and Debt	18 919 000	18 988 000	18 885 000	18 867 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,55 %	9,74 %	8,48 %	13,68 %
Debt-to-Equity Ratio	1,57	1,76	2,04	2,33
Operating Profit Margin	47,58 %	61,2 %	56,36 %	77,52 %
Current Ratio	12,23	13,51	13,05	18,89
Quick Ratio	12,23	13,51	13,05	18,89
Equity Ratio	0,39	0,36	0,33	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %