BYBERG MASKIN AS

4073 RANDABERG

Finances

Share Ownership

Return on Equity

10,95 %

Current Ratio

2,58

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 600 000	19 185 000	20 825 000	23 271 000
Net Income	848 000	751 000	630 000	2 923 000
Total Assets	12 639 000	10 016 000	8 778 000	9 839 000
Total Equity	7 743 000	6 895 000	6 144 000	5 514 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 600 000	19 185 000	20 825 000	23 271 000
Expenditure	27 547 000	18 237 000	19 998 000	19 524 000
Operating Profit	1 053 000	947 000	827 000	3 747 000
Financial Income	46 000	33 000	1 000	13 000
Financial Costs	11 000	17 000	16 000	12 000
Financial Balance	35 000	16 000	−15 000	1 000
Earnings Before Tax	1 088 000	964 000	811 000	3 748 000
Tax	240 000	212 000	181 000	825 000
Net Income	848 000	751 000	630 000	2 923 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	217 000	263 000	231 000	270 000
Total Current Assets	12 422 000	9 753 000	8 548 000	9 569 000
Total Assets	12 639 000	10 016 000	8 778 000	9 839 000
Total Retained Equity	5 339 000	4 491 000	3 739 000	3 109 000
Total Equity	7 743 000	6 895 000	6 144 000	5 514 000
Total Long-Term Debt	74 000	149 000	41 000	18 000
Total Current Debt	4 821 000	2 972 000	2 594 000	4 307 000
Total Equity and Debt	12 639 000	10 016 000	8 778 000	9 839 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 600 000	18 543 000	20 825 000	23 270 000
Other Income	0	642 000	0	1 000
Revenue	28 600 000	19 185 000	20 825 000	23 271 000
Cost of Goods Sold	10 756 000	5 215 000	7 234 000	6 997 000
Salary Costs	8 253 000	6 728 000	6 266 000	6 417 000
Depreciation	46 000	39 000	39 000	27 000
Impairment	0	0	0	0
Expenditure	27 547 000	18 237 000	19 998 000	19 524 000
Operating Profit	1 053 000	947 000	827 000	3 747 000
Financial Income	46 000	33 000	1 000	13 000
Financial Costs	11 000	17 000	16 000	12 000
Financial Balance	35 000	16 000	−15 000	1 000
Dividends	0	0	0	0
Net Income	848 000	751 000	630 000	2 923 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	217 000	263 000	231 000	270 000
Total Tangible Assets	217 000	263 000	231 000	270 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	217 000	263 000	231 000	270 000
Stock	357 000	468 000	578 000	1 211 000
Total Investments	0	0	0	0
Cash, Bank	4 748 000	3 617 000	4 812 000	4 108 000
Total Current Assets	12 422 000	9 753 000	8 548 000	9 569 000
Total Assets	12 639 000	10 016 000	8 778 000	9 839 000
Total Equity	7 743 000	6 895 000	6 144 000	5 514 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	74 000	149 000	41 000	18 000
Creditors	1 923 000	900 000	724 000	1 459 000
Unpaid Taxes	1 869 000	1 385 000	1 005 000	1 437 000
Dividends	0	0	0	0
Other Current Debt	715 000	584 000	707 000	588 000
Total Current Debt	4 821 000	2 972 000	2 594 000	4 307 000
Total Equity and Debt	12 639 000	10 016 000	8 778 000	9 839 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,95 %	10,89 %	10,25 %	53,01 %
Debt-to-Equity Ratio	0,01	0,02	0,01	0
Operating Profit Margin	3,68 %	4,94 %	3,97 %	16,1 %
Current Ratio	2,58	3,28	3,3	2,22
Quick Ratio	2,78	3,89	4,24	3,09
Equity Ratio	0,61	0,69	0,7	0,56
Gross Profit Margin	62,39 %	72,82 %	65,26 %	69,93 %