company

SAMEIET GANGNÆSGÅRDEN

1850 MYSEN

Finances

Share Ownership

Return on Equity

64,42 %

Current Ratio

4,06

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 080 000	587 000	619 000	525 000
Net Income	565 000	−251 000	132 000	−312 000
Total Assets	1 073 000	374 000	698 000	509 000
Total Equity	877 000	312 000	564 000	432 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 080 000	587 000	619 000	525 000
Expenditure	528 000	852 000	498 000	850 000
Operating Profit	551 000	−265 000	121 000	−325 000
Financial Income	14 000	13 000	11 000	13 000
Financial Costs	0	0	0	0
Financial Balance	14 000	13 000	11 000	13 000
Earnings Before Tax	565 000	−251 000	132 000	−312 000
Tax	0	0	0	0
Net Income	565 000	−251 000	132 000	−312 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	281 000	199 000	156 000	112 000
Total Current Assets	792 000	175 000	542 000	397 000
Total Assets	1 073 000	374 000	698 000	509 000
Total Retained Equity	877 000	113 000	408 000	320 000
Total Equity	877 000	312 000	564 000	432 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	195 000	62 000	134 000	77 000
Total Equity and Debt	1 073 000	374 000	698 000	509 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 080 000	0	0	0
Other Income	0	587 000	619 000	525 000
Revenue	1 080 000	587 000	619 000	525 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	37 000	11 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	528 000	852 000	498 000	850 000
Operating Profit	551 000	−265 000	121 000	−325 000
Financial Income	14 000	13 000	11 000	13 000
Financial Costs	0	0	0	0
Financial Balance	14 000	13 000	11 000	13 000
Dividends	0	0	0	0
Net Income	565 000	−251 000	132 000	−312 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	281 000	199 000	156 000	112 000
Total Fixed Assets	281 000	199 000	156 000	112 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	671 000	175 000	436 000	397 000
Total Current Assets	792 000	175 000	542 000	397 000
Total Assets	1 073 000	374 000	698 000	509 000
Total Equity	877 000	312 000	564 000	432 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	159 000	9 000	110 000	49 000
Unpaid Taxes	0	10 000	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	43 000	23 000	28 000
Total Current Debt	195 000	62 000	134 000	77 000
Total Equity and Debt	1 073 000	374 000	698 000	509 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,42 %	−80,45 %	23,4 %	−72,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,02 %	−45,14 %	19,55 %	−61,9 %
Current Ratio	4,06	2,82	4,04	5,16
Quick Ratio	4,06	2,82	4,04	5,16
Equity Ratio	0,82	0,83	0,81	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English