BJERKE BOGSTADVEIEN AS

0162 OSLO

Finances

Share Ownership

Return on Equity

315,86 %

Current Ratio

0,02

Debt-to-Equity Ratio

117,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 338 000	9 968 000	9 845 000	9 757 000
Net Income	2 729 000	3 738 000	3 286 000	3 133 000
Total Assets	107 505 000	109 442 000	110 594 000	111 998 000
Total Equity	864 000	1 270 000	1 451 000	1 602 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 338 000	9 968 000	9 845 000	9 757 000
Expenditure	4 460 000	3 815 000	4 003 000	3 428 000
Operating Profit	5 878 000	6 152 000	5 842 000	6 329 000
Financial Income	83 000	19 000	48 000	57 000
Financial Costs	2 462 000	1 378 000	1 676 000	2 369 000
Financial Balance	−2 379 000	−1 359 000	−1 628 000	−2 312 000
Earnings Before Tax	3 498 000	4 793 000	4 213 000	4 016 000
Tax	770 000	1 054 000	927 000	884 000
Net Income	2 729 000	3 738 000	3 286 000	3 133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	107 422 000	108 708 000	109 708 000	110 844 000
Total Current Assets	83 000	734 000	885 000	1 153 000
Total Assets	107 505 000	109 442 000	110 594 000	111 998 000
Total Retained Equity	102 000	508 000	689 000	839 000
Total Equity	864 000	1 270 000	1 451 000	1 602 000
Total Long-Term Debt	101 808 000	102 578 000	104 225 000	105 935 000
Total Current Debt	4 833 000	5 593 000	4 917 000	4 460 000
Total Equity and Debt	107 505 000	109 442 000	110 594 000	111 998 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 338 000	0	0	0
Other Income	0	9 968 000	9 845 000	9 757 000
Revenue	10 338 000	9 968 000	9 845 000	9 757 000
Cost of Goods Sold	1 724 000	1 579 000	1 782 000	1 170 000
Salary Costs	0	0	0	0
Depreciation	1 346 000	1 113 000	1 136 000	1 159 000
Impairment	0	0	0	0
Expenditure	4 460 000	3 815 000	4 003 000	3 428 000
Operating Profit	5 878 000	6 152 000	5 842 000	6 329 000
Financial Income	83 000	19 000	48 000	57 000
Financial Costs	2 462 000	1 378 000	1 676 000	2 369 000
Financial Balance	−2 379 000	−1 359 000	−1 628 000	−2 312 000
Dividends	0	0	0	0
Net Income	2 729 000	3 738 000	3 286 000	3 133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	107 422 000	108 708 000	109 708 000	110 844 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	107 422 000	108 708 000	109 708 000	110 844 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	107 422 000	108 708 000	109 708 000	110 844 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	860 000	1 009 000
Total Current Assets	83 000	734 000	885 000	1 153 000
Total Assets	107 505 000	109 442 000	110 594 000	111 998 000
Total Equity	864 000	1 270 000	1 451 000	1 602 000
Short-Term Group Debt	4 019 000	0	0	0
Total Long-Term Debt	101 808 000	102 578 000	104 225 000	105 935 000
Creditors	452 000	276 000	20 000	49 000
Unpaid Taxes	0	4 000	215 000	0
Dividends	0	0	0	0
Other Current Debt	361 000	5 313 000	4 683 000	4 412 000
Total Current Debt	4 833 000	5 593 000	4 917 000	4 460 000
Total Equity and Debt	107 505 000	109 442 000	110 594 000	111 998 000

Financial indicators	2022	2021	2020	2019
Return on Equity	315,86 %	294,33 %	226,46 %	195,57 %
Debt-to-Equity Ratio	117,83	80,77	71,83	66,13
Operating Profit Margin	56,86 %	61,72 %	59,34 %	64,87 %
Current Ratio	0,02	0,13	0,18	0,26
Quick Ratio	0,02	0,13	0,18	0,26
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	83,32 %	84,16 %	81,9 %	88,01 %