WOLDENE EIENDOM AS

1362 HOSLE

Finances

Return on Equity

1,96 %

Current Ratio

55,65

Debt-to-Equity Ratio

0,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	138 000	138 000	132 000	132 000
Net Income	33 000	36 000	342 000	34 000
Total Assets	2 896 000	2 776 000	2 755 000	2 412 000
Total Equity	1 684 000	1 650 000	1 614 000	1 273 000

Income (NOK)	2022	2021	2020	2019
Revenue	138 000	138 000	132 000	132 000
Expenditure	63 000	60 000	75 000	60 000
Operating Profit	75 000	78 000	57 000	72 000
Financial Income	7 000	3 000	329 000	2 000
Financial Costs	41 000	35 000	40 000	38 000
Financial Balance	−34 000	−32 000	289 000	−36 000
Earnings Before Tax	41 000	45 000	346 000	35 000
Tax	8 000	10 000	5 000	1 000
Net Income	33 000	36 000	342 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 616 000	1 616 000	1 616 000	1 616 000
Total Current Assets	1 280 000	1 160 000	1 139 000	796 000
Total Assets	2 896 000	2 776 000	2 755 000	2 412 000
Total Retained Equity	1 584 000	1 550 000	1 514 000	1 173 000
Total Equity	1 684 000	1 650 000	1 614 000	1 273 000
Total Long-Term Debt	1 189 000	1 102 000	1 122 000	1 124 000
Total Current Debt	23 000	24 000	19 000	15 000
Total Equity and Debt	2 896 000	2 776 000	2 755 000	2 412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	138 000	138 000	132 000	132 000
Revenue	138 000	138 000	132 000	132 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	60 000	75 000	60 000
Operating Profit	75 000	78 000	57 000	72 000
Financial Income	7 000	3 000	329 000	2 000
Financial Costs	41 000	35 000	40 000	38 000
Financial Balance	−34 000	−32 000	289 000	−36 000
Dividends	0	0	0	0
Net Income	33 000	36 000	342 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 616 000	1 616 000	1 616 000	1 616 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 616 000	1 616 000	1 616 000	1 616 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 616 000	1 616 000	1 616 000	1 616 000
Stock	0	0	0	0
Total Investments	366 000	167 000	167 000	51 000
Cash, Bank	913 000	993 000	972 000	745 000
Total Current Assets	1 280 000	1 160 000	1 139 000	796 000
Total Assets	2 896 000	2 776 000	2 755 000	2 412 000
Total Equity	1 684 000	1 650 000	1 614 000	1 273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 189 000	1 102 000	1 122 000	1 124 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	14 000	14 000	14 000
Total Current Debt	23 000	24 000	19 000	15 000
Total Equity and Debt	2 896 000	2 776 000	2 755 000	2 412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,96 %	2,18 %	21,19 %	2,67 %
Debt-to-Equity Ratio	0,71	0,67	0,7	0,88
Operating Profit Margin	54,35 %	56,52 %	43,18 %	54,55 %
Current Ratio	55,65	48,33	59,95	53,07
Quick Ratio	55,65	48,33	59,95	53,07
Equity Ratio	0,58	0,59	0,59	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %