FIDJEÅSEN 16 BORETTSLAG

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

1,71 %

Current Ratio

3,15

Debt-to-Equity Ratio

2,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 551 000	1 464 000	1 327 000	1 341 000
Net Income	307 000	148 000	242 000	325 000
Total Assets	55 831 000	55 519 000	55 632 000	55 642 000
Total Equity	18 004 000	17 697 000	17 548 000	17 306 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 551 000	1 464 000	1 327 000	1 341 000
Expenditure	1 123 000	1 233 000	980 000	890 000
Operating Profit	429 000	231 000	347 000	451 000
Financial Income	0	0	0	1 000
Financial Costs	122 000	83 000	105 000	127 000
Financial Balance	−122 000	−83 000	−105 000	−126 000
Earnings Before Tax	307 000	148 000	242 000	325 000
Tax	0	0	0	0
Net Income	307 000	148 000	242 000	325 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 296 000	55 296 000	55 296 000	55 296 000
Total Current Assets	536 000	223 000	336 000	347 000
Total Assets	55 831 000	55 519 000	55 632 000	55 642 000
Total Retained Equity	18 001 000	17 694 000	17 546 000	17 303 000
Total Equity	18 004 000	17 697 000	17 548 000	17 306 000
Total Long-Term Debt	37 657 000	37 727 000	37 997 000	38 267 000
Total Current Debt	170 000	95 000	86 000	69 000
Total Equity and Debt	55 831 000	55 519 000	55 632 000	55 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 551 000	1 464 000	1 327 000	1 341 000
Revenue	1 551 000	1 464 000	1 327 000	1 341 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	46 000	31 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 123 000	1 233 000	980 000	890 000
Operating Profit	429 000	231 000	347 000	451 000
Financial Income	0	0	0	1 000
Financial Costs	122 000	83 000	105 000	127 000
Financial Balance	−122 000	−83 000	−105 000	−126 000
Dividends	0	0	0	0
Net Income	307 000	148 000	242 000	325 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	55 296 000	55 296 000	55 296 000	55 296 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	55 296 000	55 296 000	55 296 000	55 296 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	55 296 000	55 296 000	55 296 000	55 296 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	417 000	114 000	237 000	224 000
Total Current Assets	536 000	223 000	336 000	347 000
Total Assets	55 831 000	55 519 000	55 632 000	55 642 000
Total Equity	18 004 000	17 697 000	17 548 000	17 306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	37 657 000	37 727 000	37 997 000	38 267 000
Creditors	167 000	86 000	83 000	67 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	8 000	3 000	2 000
Total Current Debt	170 000	95 000	86 000	69 000
Total Equity and Debt	55 831 000	55 519 000	55 632 000	55 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,71 %	0,84 %	1,38 %	1,88 %
Debt-to-Equity Ratio	2,09	2,13	2,17	2,21
Operating Profit Margin	27,66 %	15,78 %	26,15 %	33,63 %
Current Ratio	3,15	2,35	3,91	5,03
Quick Ratio	3,15	2,35	3,91	5,03
Equity Ratio	0,32	0,32	0,32	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %