ARNE NIELSEN EIENDOM AS

1364 FORNEBU

Finances

Share Ownership

Return on Equity

9,3 %

Current Ratio

2,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	347 000	333 000	273 000	311 000
Net Income	96 000	130 000	97 000	19 000
Total Assets	1 096 000	1 361 000	1 382 000	1 298 000
Total Equity	1 032 000	1 306 000	1 217 000	1 205 000

Income (NOK)	2022	2021	2020	2019
Revenue	347 000	333 000	273 000	311 000
Expenditure	223 000	166 000	149 000	287 000
Operating Profit	123 000	167 000	124 000	24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	123 000	167 000	124 000	24 000
Tax	27 000	37 000	27 000	5 000
Net Income	96 000	130 000	97 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	945 000	948 000	932 000	932 000
Total Current Assets	151 000	412 000	450 000	365 000
Total Assets	1 096 000	1 361 000	1 382 000	1 298 000
Total Retained Equity	928 000	1 202 000	1 113 000	1 101 000
Total Equity	1 032 000	1 306 000	1 217 000	1 205 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	62 000	54 000	166 000	93 000
Total Equity and Debt	1 096 000	1 361 000	1 382 000	1 298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	347 000	333 000	273 000	311 000
Revenue	347 000	333 000	273 000	311 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	3 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	223 000	166 000	149 000	287 000
Operating Profit	123 000	167 000	124 000	24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	85 000	80 000
Net Income	96 000	130 000	97 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	932 000	932 000	932 000	932 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	16 000	0	0
Total Tangible Assets	945 000	948 000	932 000	932 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	945 000	948 000	932 000	932 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	412 000	450 000	345 000
Total Current Assets	151 000	412 000	450 000	365 000
Total Assets	1 096 000	1 361 000	1 382 000	1 298 000
Total Equity	1 032 000	1 306 000	1 217 000	1 205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	24 000	10 000	10 000	0
Unpaid Taxes	4 000	0	0	0
Dividends	0	0	85 000	80 000
Other Current Debt	9 000	8 000	44 000	8 000
Total Current Debt	62 000	54 000	166 000	93 000
Total Equity and Debt	1 096 000	1 361 000	1 382 000	1 298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,3 %	9,95 %	7,97 %	1,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,45 %	50,15 %	45,42 %	7,72 %
Current Ratio	2,44	7,63	2,71	3,92
Quick Ratio	2,44	7,63	2,71	3,92
Equity Ratio	0,94	0,96	0,88	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %