GAMLE RINGERIKSVEI 61 AS

0194 OSLO

Finances

Share Ownership

Return on Equity

13,06 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 968 000	1 953 000	2 079 000	1 886 000
Net Income	1 752 000	1 511 000	1 619 000	1 459 000
Total Assets	23 993 000	21 606 000	19 634 000	17 526 000
Total Equity	13 420 000	13 432 000	13 435 000	13 428 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 968 000	1 953 000	2 079 000	1 886 000
Expenditure	285 000	319 000	283 000	296 000
Operating Profit	1 683 000	1 634 000	1 796 000	1 590 000
Financial Income	564 000	303 000	280 000	281 000
Financial Costs	0	0	1 000	1 000
Financial Balance	564 000	303 000	279 000	280 000
Earnings Before Tax	2 247 000	1 937 000	2 076 000	1 870 000
Tax	494 000	426 000	457 000	411 000
Net Income	1 752 000	1 511 000	1 619 000	1 459 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 758 000	21 471 000	19 162 000	17 396 000
Total Current Assets	236 000	134 000	472 000	130 000
Total Assets	23 993 000	21 606 000	19 634 000	17 526 000
Total Retained Equity	10 351 000	10 362 000	10 365 000	10 359 000
Total Equity	13 420 000	13 432 000	13 435 000	13 428 000
Total Long-Term Debt	286 000	289 000	290 000	295 000
Total Current Debt	10 288 000	7 885 000	5 910 000	3 802 000
Total Equity and Debt	23 993 000	21 606 000	19 634 000	17 526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 968 000	1 953 000	2 079 000	1 886 000
Revenue	1 968 000	1 953 000	2 079 000	1 886 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	184 000	184 000	184 000	184 000
Impairment	0	0	0	0
Expenditure	285 000	319 000	283 000	296 000
Operating Profit	1 683 000	1 634 000	1 796 000	1 590 000
Financial Income	564 000	303 000	280 000	281 000
Financial Costs	0	0	1 000	1 000
Financial Balance	564 000	303 000	279 000	280 000
Dividends	0	0	0	0
Net Income	1 752 000	1 511 000	1 619 000	1 459 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 004 000	9 188 000	9 371 000	9 555 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 004 000	9 188 000	9 371 000	9 555 000
Total Fiancial Fixed Assets	14 754 000	12 284 000	9 791 000	7 841 000
Total Fixed Assets	23 758 000	21 471 000	19 162 000	17 396 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	133 000	191 000	40 000
Total Current Assets	236 000	134 000	472 000	130 000
Total Assets	23 993 000	21 606 000	19 634 000	17 526 000
Total Equity	13 420 000	13 432 000	13 435 000	13 428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	286 000	289 000	290 000	295 000
Creditors	5 000	17 000	19 000	3 000
Unpaid Taxes	100 000	76 000	99 000	92 000
Dividends	0	0	0	0
Other Current Debt	10 182 000	7 793 000	5 792 000	3 708 000
Total Current Debt	10 288 000	7 885 000	5 910 000	3 802 000
Total Equity and Debt	23 993 000	21 606 000	19 634 000	17 526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,06 %	11,25 %	12,05 %	10,87 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	85,52 %	83,67 %	86,39 %	84,31 %
Current Ratio	0,02	0,02	0,08	0,03
Quick Ratio	0,02	0,02	0,08	0,03
Equity Ratio	0,56	0,62	0,68	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %