PRÆRIEN HOLDING AS

7045 TRONDHEIM

Finances

Return on Equity

29,01 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 247 000	1 611 000	747 000	2 690 000
Total Assets	4 998 000	4 451 000	3 148 000	2 801 000
Total Equity	4 298 000	3 751 000	2 840 000	2 393 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	33 000	42 000	45 000
Operating Profit	−26 000	−33 000	−42 000	−45 000
Financial Income	1 288 000	1 645 000	791 000	2 737 000
Financial Costs	15 000	2 000	2 000	2 000
Financial Balance	1 273 000	1 643 000	789 000	2 735 000
Earnings Before Tax	1 247 000	1 611 000	747 000	2 690 000
Tax	0	0	0	0
Net Income	1 247 000	1 611 000	747 000	2 690 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 000	110 000	145 000	1 200 000
Total Current Assets	4 902 000	4 341 000	3 003 000	1 601 000
Total Assets	4 998 000	4 451 000	3 148 000	2 801 000
Total Retained Equity	4 198 000	3 651 000	2 740 000	2 293 000
Total Equity	4 298 000	3 751 000	2 840 000	2 393 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	700 000	700 000	308 000	408 000
Total Equity and Debt	4 998 000	4 451 000	3 148 000	2 801 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	33 000	42 000	45 000
Operating Profit	−26 000	−33 000	−42 000	−45 000
Financial Income	1 288 000	1 645 000	791 000	2 737 000
Financial Costs	15 000	2 000	2 000	2 000
Financial Balance	1 273 000	1 643 000	789 000	2 735 000
Dividends	700 000	700 000	300 000	400 000
Net Income	1 247 000	1 611 000	747 000	2 690 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	96 000	110 000	145 000	1 200 000
Total Fixed Assets	96 000	110 000	145 000	1 200 000
Stock	0	0	0	0
Total Investments	2 761 000	2 767 000	1 467 000	1 467 000
Cash, Bank	881 000	165 000	760 000	134 000
Total Current Assets	4 902 000	4 341 000	3 003 000	1 601 000
Total Assets	4 998 000	4 451 000	3 148 000	2 801 000
Total Equity	4 298 000	3 751 000	2 840 000	2 393 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	700 000	700 000	300 000	400 000
Other Current Debt	0	0	8 000	8 000
Total Current Debt	700 000	700 000	308 000	408 000
Total Equity and Debt	4 998 000	4 451 000	3 148 000	2 801 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,01 %	42,95 %	26,3 %	112,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7	6,2	9,75	3,92
Quick Ratio	7	6,2	9,75	3,92
Equity Ratio	0,86	0,84	0,9	0,85
Gross Profit Margin	-	-	-	-