LIEN & LIEN EIENDOM AS

2860 HOV

Finances

Share Ownership

Return on Equity

15,74 %

Current Ratio

10,19

Debt-to-Equity Ratio

2,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	564 000	551 000	483 000	355 000
Net Income	210 000	214 000	201 000	134 000
Total Assets	4 572 000	2 911 000	2 821 000	2 731 000
Total Equity	1 334 000	1 124 000	910 000	709 000

Income (NOK)	2022	2021	2020	2019
Revenue	564 000	551 000	483 000	355 000
Expenditure	223 000	223 000	163 000	133 000
Operating Profit	342 000	328 000	320 000	222 000
Financial Income	5 000	0	0	0
Financial Costs	72 000	49 000	62 000	45 000
Financial Balance	−67 000	−49 000	−62 000	−45 000
Earnings Before Tax	275 000	279 000	258 000	176 000
Tax	65 000	65 000	57 000	42 000
Net Income	210 000	214 000	201 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 808 000	2 603 000	2 660 000	2 717 000
Total Current Assets	764 000	308 000	161 000	14 000
Total Assets	4 572 000	2 911 000	2 821 000	2 731 000
Total Retained Equity	1 234 000	1 024 000	810 000	609 000
Total Equity	1 334 000	1 124 000	910 000	709 000
Total Long-Term Debt	3 163 000	1 723 000	1 851 000	1 974 000
Total Current Debt	75 000	65 000	60 000	47 000
Total Equity and Debt	4 572 000	2 911 000	2 821 000	2 731 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	564 000	551 000	483 000	355 000
Revenue	564 000	551 000	483 000	355 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	103 000	57 000	57 000	57 000
Impairment	0	0	0	0
Expenditure	223 000	223 000	163 000	133 000
Operating Profit	342 000	328 000	320 000	222 000
Financial Income	5 000	0	0	0
Financial Costs	72 000	49 000	62 000	45 000
Financial Balance	−67 000	−49 000	−62 000	−45 000
Dividends	0	0	0	0
Net Income	210 000	214 000	201 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 808 000	2 603 000	2 660 000	2 717 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 808 000	2 603 000	2 660 000	2 717 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 808 000	2 603 000	2 660 000	2 717 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	79 000	161 000	14 000
Total Current Assets	764 000	308 000	161 000	14 000
Total Assets	4 572 000	2 911 000	2 821 000	2 731 000
Total Equity	1 334 000	1 124 000	910 000	709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 163 000	1 723 000	1 851 000	1 974 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	3 000	4 000	5 000
Total Current Debt	75 000	65 000	60 000	47 000
Total Equity and Debt	4 572 000	2 911 000	2 821 000	2 731 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,74 %	19,04 %	22,09 %	18,9 %
Debt-to-Equity Ratio	2,37	1,53	2,03	2,78
Operating Profit Margin	60,64 %	59,53 %	66,25 %	62,54 %
Current Ratio	10,19	4,74	2,68	0,3
Quick Ratio	10,19	4,74	2,68	0,3
Equity Ratio	0,29	0,39	0,32	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %