SANDNESBUEN AS

9762 KAMØYVÆR

Finances

Share Ownership

Return on Equity

−1,2 %

Current Ratio

33,09

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 644 000	1 070 000	1 034 000	832 000
Net Income	−31 000	−84 000	9 000	−228 000
Total Assets	3 285 000	3 544 000	3 712 000	3 916 000
Total Equity	2 592 000	2 623 000	2 706 000	2 697 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 644 000	1 070 000	1 034 000	832 000
Expenditure	1 662 000	1 160 000	1 002 000	1 100 000
Operating Profit	−18 000	−89 000	33 000	−268 000
Financial Income	0	0	1 000	3 000
Financial Costs	21 000	18 000	22 000	27 000
Financial Balance	−21 000	−18 000	−21 000	−24 000
Earnings Before Tax	−39 000	−107 000	11 000	−292 000
Tax	−8 000	−24 000	2 000	−64 000
Net Income	−31 000	−84 000	9 000	−228 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 193 000	2 417 000	2 655 000	2 817 000
Total Current Assets	1 092 000	1 127 000	1 057 000	1 100 000
Total Assets	3 285 000	3 544 000	3 712 000	3 916 000
Total Retained Equity	2 488 000	2 519 000	2 602 000	2 593 000
Total Equity	2 592 000	2 623 000	2 706 000	2 697 000
Total Long-Term Debt	659 000	784 000	913 000	1 100 000
Total Current Debt	33 000	137 000	93 000	119 000
Total Equity and Debt	3 285 000	3 544 000	3 712 000	3 916 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 625 000	1 057 000	1 028 000	818 000
Other Income	19 000	13 000	7 000	14 000
Revenue	1 644 000	1 070 000	1 034 000	832 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	569 000	520 000	361 000	374 000
Depreciation	224 000	239 000	269 000	244 000
Impairment	0	0	0	0
Expenditure	1 662 000	1 160 000	1 002 000	1 100 000
Operating Profit	−18 000	−89 000	33 000	−268 000
Financial Income	0	0	1 000	3 000
Financial Costs	21 000	18 000	22 000	27 000
Financial Balance	−21 000	−18 000	−21 000	−24 000
Dividends	0	0	0	0
Net Income	−31 000	−84 000	9 000	−228 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	510 000	540 000	570 000	600 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	69 000	111 000	77 000
Total Tangible Assets	2 193 000	2 417 000	2 655 000	2 817 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 193 000	2 417 000	2 655 000	2 817 000
Stock	0	0	0	0
Total Investments	3 000	3 000	3 000	0
Cash, Bank	1 079 000	1 119 000	1 049 000	947 000
Total Current Assets	1 092 000	1 127 000	1 057 000	1 100 000
Total Assets	3 285 000	3 544 000	3 712 000	3 916 000
Total Equity	2 592 000	2 623 000	2 706 000	2 697 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	659 000	784 000	913 000	1 100 000
Creditors	3 000	2 000	0	5 000
Unpaid Taxes	0	116 000	60 000	112 000
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	4 000	3 000
Total Current Debt	33 000	137 000	93 000	119 000
Total Equity and Debt	3 285 000	3 544 000	3 712 000	3 916 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,2 %	−3,2 %	0,33 %	−8,45 %
Debt-to-Equity Ratio	0,25	0,3	0,34	0,41
Operating Profit Margin	−1,09 %	−8,32 %	3,19 %	−32,21 %
Current Ratio	33,09	8,23	11,37	9,24
Quick Ratio	33,09	8,23	11,37	9,24
Equity Ratio	0,79	0,74	0,73	0,69
Gross Profit Margin	100 %	99,91 %	100 %	100 %