H & H EIENDOM AS

2870 DOKKA

Finances

Share Ownership

Return on Equity

6,19 %

Current Ratio

1,23

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	258 000	253 000	253 000	253 000
Net Income	42 000	−32 000	78 000	108 000
Total Assets	1 264 000	1 384 000	1 549 000	1 570 000
Total Equity	678 000	636 000	668 000	590 000

Income (NOK)	2022	2021	2020	2019
Revenue	258 000	253 000	253 000	253 000
Expenditure	197 000	284 000	126 000	76 000
Operating Profit	61 000	−31 000	126 000	176 000
Financial Income	0	0	0	0
Financial Costs	8 000	9 000	26 000	38 000
Financial Balance	−8 000	−9 000	−26 000	−38 000
Earnings Before Tax	54 000	−40 000	100 000	138 000
Tax	12 000	−9 000	22 000	30 000
Net Income	42 000	−32 000	78 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 226 000	1 346 000	1 514 000	1 514 000
Total Current Assets	38 000	38 000	35 000	55 000
Total Assets	1 264 000	1 384 000	1 549 000	1 570 000
Total Retained Equity	578 000	536 000	568 000	490 000
Total Equity	678 000	636 000	668 000	590 000
Total Long-Term Debt	554 000	696 000	864 000	956 000
Total Current Debt	31 000	52 000	18 000	24 000
Total Equity and Debt	1 264 000	1 384 000	1 549 000	1 570 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	258 000	253 000	253 000	253 000
Revenue	258 000	253 000	253 000	253 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	121 000	168 000	0	0
Impairment	0	0	0	0
Expenditure	197 000	284 000	126 000	76 000
Operating Profit	61 000	−31 000	126 000	176 000
Financial Income	0	0	0	0
Financial Costs	8 000	9 000	26 000	38 000
Financial Balance	−8 000	−9 000	−26 000	−38 000
Dividends	0	0	0	0
Net Income	42 000	−32 000	78 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 226 000	1 346 000	1 514 000	1 514 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 226 000	1 346 000	1 514 000	1 514 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 226 000	1 346 000	1 514 000	1 514 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	19 000	18 000	39 000
Total Current Assets	38 000	38 000	35 000	55 000
Total Assets	1 264 000	1 384 000	1 549 000	1 570 000
Total Equity	678 000	636 000	668 000	590 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	554 000	696 000	864 000	956 000
Creditors	1 000	32 000	5 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	2 000
Total Current Debt	31 000	52 000	18 000	24 000
Total Equity and Debt	1 264 000	1 384 000	1 549 000	1 570 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,19 %	−5,03 %	11,68 %	18,31 %
Debt-to-Equity Ratio	0,82	1,09	1,29	1,62
Operating Profit Margin	23,64 %	−12,25 %	49,8 %	69,57 %
Current Ratio	1,23	0,73	1,94	2,29
Quick Ratio	1,23	0,73	1,94	2,29
Equity Ratio	0,54	0,46	0,43	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %