ARKITEKTBEDRIFTENE FORSIKRINGSSERVICE AS

0368 OSLO

Finances

Share Ownership

Return on Equity

−5,24 %

Current Ratio

24,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 159 000	1 223 000	3 678 000	2 763 000
Net Income	−340 000	−274 000	691 000	355 000
Total Assets	6 753 000	7 522 000	7 775 000	7 581 000
Total Equity	6 486 000	6 826 000	7 100 000	6 409 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 159 000	1 223 000	3 678 000	2 763 000
Expenditure	2 664 000	1 583 000	2 786 000	2 329 000
Operating Profit	−506 000	−361 000	893 000	434 000
Financial Income	63 000	6 000	31 000	39 000
Financial Costs	11 000	11 000	1 000	0
Financial Balance	52 000	−5 000	30 000	39 000
Earnings Before Tax	−454 000	−366 000	922 000	474 000
Tax	−113 000	−91 000	231 000	119 000
Net Income	−340 000	−274 000	691 000	355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	205 000	91 000	0	0
Total Current Assets	6 548 000	7 430 000	7 775 000	7 581 000
Total Assets	6 753 000	7 522 000	7 775 000	7 581 000
Total Retained Equity	3 986 000	4 326 000	4 600 000	3 909 000
Total Equity	6 486 000	6 826 000	7 100 000	6 409 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	267 000	696 000	675 000	1 172 000
Total Equity and Debt	6 753 000	7 522 000	7 775 000	7 581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 159 000	1 111 000	2 551 000	2 354 000
Other Income	0	112 000	1 127 000	410 000
Revenue	2 159 000	1 223 000	3 678 000	2 763 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 408 000	764 000	1 741 000	1 248 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 664 000	1 583 000	2 786 000	2 329 000
Operating Profit	−506 000	−361 000	893 000	434 000
Financial Income	63 000	6 000	31 000	39 000
Financial Costs	11 000	11 000	1 000	0
Financial Balance	52 000	−5 000	30 000	39 000
Dividends	0	0	0	0
Net Income	−340 000	−274 000	691 000	355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	205 000	91 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	205 000	91 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 548 000	7 419 000	6 964 000	7 045 000
Total Current Assets	6 548 000	7 430 000	7 775 000	7 581 000
Total Assets	6 753 000	7 522 000	7 775 000	7 581 000
Total Equity	6 486 000	6 826 000	7 100 000	6 409 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	8 000	8 000	570 000
Unpaid Taxes	99 000	104 000	275 000	237 000
Dividends	0	0	0	0
Other Current Debt	127 000	118 000	166 000	250 000
Total Current Debt	267 000	696 000	675 000	1 172 000
Total Equity and Debt	6 753 000	7 522 000	7 775 000	7 581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,24 %	−4,01 %	9,73 %	5,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−23,44 %	−29,52 %	24,28 %	15,71 %
Current Ratio	24,52	10,68	11,52	6,47
Quick Ratio	24,52	10,68	11,52	6,47
Equity Ratio	0,96	0,91	0,91	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %