MPONLINE AS

4306 SANDNES

Finances

Return on Equity

131,97 %

Current Ratio

1,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 052 000	1 947 000	1 900 000	2 033 000
Net Income	1 036 000	480 000	458 000	535 000
Total Assets	2 299 000	1 391 000	1 008 000	728 000
Total Equity	785 000	819 000	339 000	−119 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 052 000	1 947 000	1 900 000	2 033 000
Expenditure	1 336 000	1 293 000	1 263 000	1 330 000
Operating Profit	716 000	654 000	637 000	703 000
Financial Income	500 000	0	0	1 000
Financial Costs	1 000	38 000	33 000	4 000
Financial Balance	499 000	−38 000	−33 000	−3 000
Earnings Before Tax	1 215 000	616 000	604 000	699 000
Tax	179 000	135 000	146 000	164 000
Net Income	1 036 000	480 000	458 000	535 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	15 000	15 000
Total Current Assets	2 284 000	1 376 000	993 000	713 000
Total Assets	2 299 000	1 391 000	1 008 000	728 000
Total Retained Equity	565 000	599 000	119 000	−339 000
Total Equity	785 000	819 000	339 000	−119 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 514 000	571 000	669 000	847 000
Total Equity and Debt	2 299 000	1 391 000	1 008 000	728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 052 000	1 947 000	1 900 000	2 033 000
Other Income	0	0	0	0
Revenue	2 052 000	1 947 000	1 900 000	2 033 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 038 000	1 043 000	1 000 000	1 038 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 336 000	1 293 000	1 263 000	1 330 000
Operating Profit	716 000	654 000	637 000	703 000
Financial Income	500 000	0	0	1 000
Financial Costs	1 000	38 000	33 000	4 000
Financial Balance	499 000	−38 000	−33 000	−3 000
Dividends	1 070 000	0	0	0
Net Income	1 036 000	480 000	458 000	535 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	15 000	15 000	15 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 066 000	1 104 000	753 000	505 000
Total Current Assets	2 284 000	1 376 000	993 000	713 000
Total Assets	2 299 000	1 391 000	1 008 000	728 000
Total Equity	785 000	819 000	339 000	−119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	2 000	20 000
Unpaid Taxes	161 000	143 000	141 000	136 000
Dividends	1 070 000	0	0	0
Other Current Debt	174 000	285 000	381 000	526 000
Total Current Debt	1 514 000	571 000	669 000	847 000
Total Equity and Debt	2 299 000	1 391 000	1 008 000	728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	131,97 %	58,61 %	135,1 %	−449,58 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	34,89 %	33,59 %	33,53 %	34,58 %
Current Ratio	1,51	2,41	1,48	0,84
Quick Ratio	1,51	2,41	1,48	0,84
Equity Ratio	0,34	0,59	0,34	−0,16
Gross Profit Margin	100 %	100 %	100 %	100 %