BOLIGSAMEIET FROGNERVEIEN 52

0266 OSLO

Finances

Share Ownership

Return on Equity

1,97 %

Current Ratio

16,14

Debt-to-Equity Ratio

−1,07

Key figures (NOK)	2018	2017	2016	2015
Revenue	493 000	496 000	513 000	608 000
Net Income	−29 000	52 000	−140 000	−687 000
Total Assets	113 000	254 000	187 000	538 000
Total Equity	−1 471 000	−1 442 000	−1 494 000	−1 354 000

Income (NOK)	2018	2017	2016	2015
Revenue	493 000	496 000	513 000	608 000
Expenditure	467 000	388 000	584 000	1 234 000
Operating Profit	26 000	108 000	−71 000	−626 000
Financial Income	13 000	13 000	2 000	1 000
Financial Costs	68 000	70 000	72 000	62 000
Financial Balance	−55 000	−57 000	−70 000	−61 000
Earnings Before Tax	−29 000	52 000	−140 000	−687 000
Tax	0	0	0	0
Net Income	−29 000	52 000	−140 000	−687 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	0	0	0	0
Total Current Assets	113 000	254 000	187 000	538 000
Total Assets	113 000	254 000	187 000	538 000
Total Retained Equity	−1 471 000	−1 442 000	−1 494 000	−1 354 000
Total Equity	−1 471 000	−1 442 000	−1 494 000	−1 354 000
Total Long-Term Debt	1 577 000	1 620 000	1 661 000	1 700 000
Total Current Debt	7 000	76 000	20 000	192 000
Total Equity and Debt	113 000	254 000	187 000	538 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	0	0	0	0
Other Income	493 000	496 000	513 000	608 000
Revenue	493 000	496 000	513 000	608 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	467 000	388 000	584 000	1 234 000
Operating Profit	26 000	108 000	−71 000	−626 000
Financial Income	13 000	13 000	2 000	1 000
Financial Costs	68 000	70 000	72 000	62 000
Financial Balance	−55 000	−57 000	−70 000	−61 000
Dividends	0	0	0	0
Net Income	−29 000	52 000	−140 000	−687 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	149 000	97 000	527 000
Total Current Assets	113 000	254 000	187 000	538 000
Total Assets	113 000	254 000	187 000	538 000
Total Equity	−1 471 000	−1 442 000	−1 494 000	−1 354 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 577 000	1 620 000	1 661 000	1 700 000
Creditors	3 000	54 000	−4 000	180 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	12 000	23 000	9 000
Total Current Debt	7 000	76 000	20 000	192 000
Total Equity and Debt	113 000	254 000	187 000	538 000

Financial indicators	2018	2017	2016	2015
Return on Equity	1,97 %	−3,61 %	9,37 %	50,74 %
Debt-to-Equity Ratio	−1,07	−1,12	−1,11	−1,26
Operating Profit Margin	5,27 %	21,77 %	−13,84 %	−102,96 %
Current Ratio	16,14	3,34	9,35	2,8
Quick Ratio	16,14	3,34	9,35	2,8
Equity Ratio	−13,02	−5,68	−7,99	−2,52
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table