BRUSLETTO EIENDOM GEILO AS

3580 GEILO

Finances

Share Ownership

Return on Equity

−35 %

Current Ratio

4,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	513 000	500 000	500 000	500 000
Net Income	−168 000	−43 000	37 000	241 000
Total Assets	548 000	696 000	1 182 000	1 129 000
Total Equity	480 000	648 000	690 000	653 000

Income (NOK)	2022	2021	2020	2019
Revenue	513 000	500 000	500 000	500 000
Expenditure	731 000	559 000	457 000	195 000
Operating Profit	−219 000	−59 000	43 000	304 000
Financial Income	4 000	5 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	5 000	5 000	5 000
Earnings Before Tax	−215 000	−55 000	48 000	309 000
Tax	−47 000	−12 000	11 000	68 000
Net Income	−168 000	−43 000	37 000	241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	259 000	291 000	358 000	429 000
Total Current Assets	288 000	405 000	824 000	700 000
Total Assets	548 000	696 000	1 182 000	1 129 000
Total Retained Equity	373 000	540 000	583 000	546 000
Total Equity	480 000	648 000	690 000	653 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	48 000	492 000	476 000
Total Equity and Debt	548 000	696 000	1 182 000	1 129 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	513 000	500 000	500 000	500 000
Other Income	0	0	0	0
Revenue	513 000	500 000	500 000	500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	33 000	33 000	32 000	33 000
Depreciation	79 000	79 000	79 000	79 000
Impairment	0	0	0	0
Expenditure	731 000	559 000	457 000	195 000
Operating Profit	−219 000	−59 000	43 000	304 000
Financial Income	4 000	5 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	5 000	5 000	5 000
Dividends	0	0	0	0
Net Income	−168 000	−43 000	37 000	241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	146 000	98 000	86 000	77 000
Real Eastate	114 000	193 000	272 000	351 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	114 000	193 000	272 000	351 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	259 000	291 000	358 000	429 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	243 000	215 000	695 000	572 000
Total Current Assets	288 000	405 000	824 000	700 000
Total Assets	548 000	696 000	1 182 000	1 129 000
Total Equity	480 000	648 000	690 000	653 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	0	0	0
Unpaid Taxes	0	28 000	52 000	116 000
Dividends	0	0	0	0
Other Current Debt	5 000	20 000	420 000	305 000
Total Current Debt	67 000	48 000	492 000	476 000
Total Equity and Debt	548 000	696 000	1 182 000	1 129 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−35 %	−6,64 %	5,36 %	36,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−42,69 %	−11,8 %	8,6 %	60,8 %
Current Ratio	4,3	8,44	1,67	1,47
Quick Ratio	4,3	8,44	1,67	1,47
Equity Ratio	0,88	0,93	0,58	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %