GULDBRAND EIENDOM AS

3940 PORSGRUNN

Finances

Share Ownership

Return on Equity

24,81 %

Current Ratio

1,7

Debt-to-Equity Ratio

3,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 819 000	3 805 000	3 800 000	3 383 000
Net Income	1 299 000	1 551 000	1 576 000	1 022 000
Total Assets	25 299 000	25 012 000	30 556 000	28 123 000
Total Equity	5 235 000	3 936 000	2 425 000	4 309 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 819 000	3 805 000	3 800 000	3 383 000
Expenditure	1 259 000	989 000	916 000	1 025 000
Operating Profit	2 561 000	2 816 000	2 883 000	2 359 000
Financial Income	11 000	36 000	0	1 000
Financial Costs	890 000	879 000	862 000	1 049 000
Financial Balance	−879 000	−843 000	−862 000	−1 048 000
Earnings Before Tax	1 682 000	1 972 000	2 021 000	1 311 000
Tax	383 000	421 000	445 000	288 000
Net Income	1 299 000	1 551 000	1 576 000	1 022 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 008 000	22 765 000	21 606 000	21 676 000
Total Current Assets	3 291 000	2 247 000	8 950 000	6 447 000
Total Assets	25 299 000	25 012 000	30 556 000	28 123 000
Total Retained Equity	2 885 000	1 586 000	75 000	1 959 000
Total Equity	5 235 000	3 936 000	2 425 000	4 309 000
Total Long-Term Debt	18 131 000	19 153 000	20 155 000	21 159 000
Total Current Debt	1 933 000	1 923 000	7 976 000	2 655 000
Total Equity and Debt	25 299 000	25 012 000	30 556 000	28 123 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 000	0	0
Other Income	3 819 000	3 800 000	3 800 000	3 383 000
Revenue	3 819 000	3 805 000	3 800 000	3 383 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	852 000	791 000	789 000	796 000
Impairment	0	0	0	0
Expenditure	1 259 000	989 000	916 000	1 025 000
Operating Profit	2 561 000	2 816 000	2 883 000	2 359 000
Financial Income	11 000	36 000	0	1 000
Financial Costs	890 000	879 000	862 000	1 049 000
Financial Balance	−879 000	−843 000	−862 000	−1 048 000
Dividends	0	0	5 900 000	0
Net Income	1 299 000	1 551 000	1 576 000	1 022 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 667 000	22 443 000	21 601 000	21 658 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	341 000	322 000	5 000	18 000
Total Tangible Assets	22 008 000	22 765 000	21 606 000	21 676 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 008 000	22 765 000	21 606 000	21 676 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 726 000	2 196 000	8 893 000	1 911 000
Total Current Assets	3 291 000	2 247 000	8 950 000	6 447 000
Total Assets	25 299 000	25 012 000	30 556 000	28 123 000
Total Equity	5 235 000	3 936 000	2 425 000	4 309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 131 000	19 153 000	20 155 000	21 159 000
Creditors	72 000	95 000	373 000	53 000
Unpaid Taxes	156 000	156 000	92 000	156 000
Dividends	0	0	5 900 000	0
Other Current Debt	1 312 000	1 260 000	1 175 000	2 175 000
Total Current Debt	1 933 000	1 923 000	7 976 000	2 655 000
Total Equity and Debt	25 299 000	25 012 000	30 556 000	28 123 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,81 %	39,41 %	64,99 %	23,72 %
Debt-to-Equity Ratio	3,46	4,87	8,31	4,91
Operating Profit Margin	67,06 %	74,01 %	75,87 %	69,73 %
Current Ratio	1,7	1,17	1,12	2,43
Quick Ratio	1,7	1,17	1,12	2,43
Equity Ratio	0,21	0,16	0,08	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %