LANGANGEN & HELSET ADVOKATFIRMA AS

3947 LANGANGEN

Finances

Share Ownership

Return on Equity

15,46 %

Current Ratio

6,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 494 000	1 715 000	810 000	1 070 000
Net Income	466 000	443 000	265 000	297 000
Total Assets	3 391 000	2 963 000	3 638 000	3 604 000
Total Equity	3 014 000	2 548 000	3 382 000	3 117 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 494 000	1 715 000	810 000	1 070 000
Expenditure	929 000	1 156 000	482 000	700 000
Operating Profit	564 000	559 000	329 000	371 000
Financial Income	30 000	9 000	12 000	11 000
Financial Costs	0	1 000	0	0
Financial Balance	30 000	8 000	12 000	11 000
Earnings Before Tax	594 000	568 000	340 000	382 000
Tax	128 000	125 000	75 000	85 000
Net Income	466 000	443 000	265 000	297 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	793 000	355 000	2 237 000	2 258 000
Total Current Assets	2 598 000	2 608 000	1 400 000	1 346 000
Total Assets	3 391 000	2 963 000	3 638 000	3 604 000
Total Retained Equity	2 984 000	2 518 000	3 342 000	3 077 000
Total Equity	3 014 000	2 548 000	3 382 000	3 117 000
Total Long-Term Debt	1 000	1 000	88 000	91 000
Total Current Debt	376 000	414 000	167 000	396 000
Total Equity and Debt	3 391 000	2 963 000	3 638 000	3 604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 494 000	1 715 000	810 000	1 070 000
Other Income	0	0	0	0
Revenue	1 494 000	1 715 000	810 000	1 070 000
Cost of Goods Sold	0	111 000	0	0
Salary Costs	679 000	810 000	224 000	265 000
Depreciation	9 000	2 000	55 000	52 000
Impairment	0	0	0	0
Expenditure	929 000	1 156 000	482 000	700 000
Operating Profit	564 000	559 000	329 000	371 000
Financial Income	30 000	9 000	12 000	11 000
Financial Costs	0	1 000	0	0
Financial Balance	30 000	8 000	12 000	11 000
Dividends	0	0	0	0
Net Income	466 000	443 000	265 000	297 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 791 000	1 842 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	281 000	355 000	447 000	416 000
Total Tangible Assets	281 000	355 000	2 237 000	2 258 000
Total Fiancial Fixed Assets	512 000	0	0	0
Total Fixed Assets	793 000	355 000	2 237 000	2 258 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 181 000	2 121 000	1 086 000	1 195 000
Total Current Assets	2 598 000	2 608 000	1 400 000	1 346 000
Total Assets	3 391 000	2 963 000	3 638 000	3 604 000
Total Equity	3 014 000	2 548 000	3 382 000	3 117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	88 000	91 000
Creditors	34 000	13 000	7 000	19 000
Unpaid Taxes	152 000	216 000	65 000	186 000
Dividends	0	0	0	0
Other Current Debt	62 000	62 000	18 000	106 000
Total Current Debt	376 000	414 000	167 000	396 000
Total Equity and Debt	3 391 000	2 963 000	3 638 000	3 604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,46 %	17,39 %	7,84 %	9,53 %
Debt-to-Equity Ratio	0	0	0,03	0,03
Operating Profit Margin	37,75 %	32,59 %	40,62 %	34,67 %
Current Ratio	6,91	6,3	8,38	3,4
Quick Ratio	6,91	6,3	8,38	3,4
Equity Ratio	0,89	0,86	0,93	0,86
Gross Profit Margin	100 %	93,53 %	100 %	100 %