TRARIN AS

3728 SKIEN

Finances

Return on Equity

5,92 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 754 000	2 184 000	1 405 000	1 518 000
Total Assets	46 516 000	46 212 000	45 947 000	46 027 000
Total Equity	46 516 000	45 212 000	44 028 000	44 677 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	78 000	62 000	66 000	34 000
Operating Profit	−78 000	−62 000	−66 000	−34 000
Financial Income	2 832 000	2 246 000	1 488 000	1 757 000
Financial Costs	0	0	17 000	205 000
Financial Balance	2 832 000	2 246 000	1 471 000	1 552 000
Earnings Before Tax	2 754 000	2 184 000	1 405 000	1 518 000
Tax	0	0	0	0
Net Income	2 754 000	2 184 000	1 405 000	1 518 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 173 000	45 167 000	45 109 000	45 126 000
Total Current Assets	1 343 000	1 044 000	838 000	901 000
Total Assets	46 516 000	46 212 000	45 947 000	46 027 000
Total Retained Equity	44 080 000	42 776 000	41 592 000	42 241 000
Total Equity	46 516 000	45 212 000	44 028 000	44 677 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	1 000 000	1 919 000	1 350 000
Total Equity and Debt	46 516 000	46 212 000	45 947 000	46 027 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	62 000	66 000	34 000
Operating Profit	−78 000	−62 000	−66 000	−34 000
Financial Income	2 832 000	2 246 000	1 488 000	1 757 000
Financial Costs	0	0	17 000	205 000
Financial Balance	2 832 000	2 246 000	1 471 000	1 552 000
Dividends	1 450 000	1 000 000	2 055 000	1 350 000
Net Income	2 754 000	2 184 000	1 405 000	1 518 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	45 173 000	45 167 000	45 109 000	45 126 000
Total Fixed Assets	45 173 000	45 167 000	45 109 000	45 126 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 342 000	1 044 000	826 000	901 000
Total Current Assets	1 343 000	1 044 000	838 000	901 000
Total Assets	46 516 000	46 212 000	45 947 000	46 027 000
Total Equity	46 516 000	45 212 000	44 028 000	44 677 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 450 000	1 000 000	2 055 000	1 350 000
Other Current Debt	0	1 000 000	89 000	0
Total Current Debt	0	1 000 000	1 919 000	1 350 000
Total Equity and Debt	46 516 000	46 212 000	45 947 000	46 027 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,92 %	4,83 %	3,19 %	3,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	1,04	0,44	0,67
Quick Ratio	-	1,04	0,44	0,67
Equity Ratio	1	0,98	0,96	0,97
Gross Profit Margin	-	-	-	-