DAMSGÅRD EIENDOMSELSKAP AS

5160 LAKSEVÅG

Finances

Share Ownership

Return on Equity

12,4 %

Current Ratio

4,37

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	420 000	473 000	305 000	240 000
Net Income	185 000	265 000	203 000	−38 000
Total Assets	3 154 000	1 457 000	1 091 000	868 000
Total Equity	1 492 000	1 306 000	1 041 000	838 000

Income (NOK)	2022	2021	2020	2019
Revenue	420 000	473 000	305 000	240 000
Expenditure	196 000	136 000	64 000	270 000
Operating Profit	224 000	337 000	241 000	−30 000
Financial Income	9 000	6 000	6 000	7 000
Financial Costs	10 000	0	0	0
Financial Balance	−1 000	6 000	6 000	7 000
Earnings Before Tax	223 000	342 000	247 000	−23 000
Tax	37 000	77 000	44 000	15 000
Net Income	185 000	265 000	203 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 486 000	284 000	242 000	250 000
Total Current Assets	1 669 000	1 174 000	850 000	619 000
Total Assets	3 154 000	1 457 000	1 091 000	868 000
Total Retained Equity	1 179 000	993 000	728 000	525 000
Total Equity	1 492 000	1 306 000	1 041 000	838 000
Total Long-Term Debt	1 281 000	0	0	0
Total Current Debt	382 000	151 000	50 000	30 000
Total Equity and Debt	3 154 000	1 457 000	1 091 000	868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	420 000	473 000	305 000	240 000
Revenue	420 000	473 000	305 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	196 000	136 000	64 000	270 000
Operating Profit	224 000	337 000	241 000	−30 000
Financial Income	9 000	6 000	6 000	7 000
Financial Costs	10 000	0	0	0
Financial Balance	−1 000	6 000	6 000	7 000
Dividends	0	0	0	0
Net Income	185 000	265 000	203 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 486 000	284 000	242 000	250 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 486 000	284 000	242 000	250 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 486 000	284 000	242 000	250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 609 000	1 144 000	837 000	607 000
Total Current Assets	1 669 000	1 174 000	850 000	619 000
Total Assets	3 154 000	1 457 000	1 091 000	868 000
Total Equity	1 492 000	1 306 000	1 041 000	838 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 281 000	0	0	0
Creditors	0	68 000	0	0
Unpaid Taxes	7 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	358 000	6 000	6 000	6 000
Total Current Debt	382 000	151 000	50 000	30 000
Total Equity and Debt	3 154 000	1 457 000	1 091 000	868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,4 %	20,29 %	19,5 %	−4,53 %
Debt-to-Equity Ratio	0,86	0	0	0
Operating Profit Margin	53,33 %	71,25 %	79,02 %	−12,5 %
Current Ratio	4,37	7,77	17	20,63
Quick Ratio	4,37	7,77	17	20,63
Equity Ratio	0,47	0,9	0,95	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %