BRÆKKE FESTESELSKAP 1 B AS

0884 OSLO

Finances

Share Ownership

Return on Equity

28,71 %

Current Ratio

0,9

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 165 000	7 868 000	7 247 000	3 713 000
Net Income	5 130 000	3 672 000	4 060 000	898 000
Total Assets	26 123 000	24 687 000	24 841 000	21 038 000
Total Equity	17 870 000	17 939 000	18 236 000	17 354 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 165 000	7 868 000	7 247 000	3 713 000
Expenditure	2 589 000	3 161 000	2 161 000	2 594 000
Operating Profit	6 575 000	4 707 000	5 086 000	1 120 000
Financial Income	2 000	1 000	1 000	32 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	1 000	1 000	31 000
Earnings Before Tax	6 577 000	4 708 000	5 087 000	1 151 000
Tax	1 447 000	1 036 000	1 026 000	253 000
Net Income	5 130 000	3 672 000	4 060 000	898 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 028 000	19 683 000	20 093 000	20 116 000
Total Current Assets	7 095 000	5 004 000	4 748 000	922 000
Total Assets	26 123 000	24 687 000	24 841 000	21 038 000
Total Retained Equity	666 000	736 000	1 032 000	250 000
Total Equity	17 870 000	17 939 000	18 236 000	17 354 000
Total Long-Term Debt	394 000	413 000	497 000	487 000
Total Current Debt	7 859 000	6 334 000	6 109 000	3 197 000
Total Equity and Debt	26 123 000	24 687 000	24 841 000	21 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 165 000	7 857 000	7 244 000	0
Other Income	0	11 000	3 000	3 713 000
Revenue	9 165 000	7 868 000	7 247 000	3 713 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	387 000
Depreciation	655 000	626 000	618 000	571 000
Impairment	0	0	0	0
Expenditure	2 589 000	3 161 000	2 161 000	2 594 000
Operating Profit	6 575 000	4 707 000	5 086 000	1 120 000
Financial Income	2 000	1 000	1 000	32 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	1 000	1 000	31 000
Dividends	0	0	0	0
Net Income	5 130 000	3 672 000	4 060 000	898 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 028 000	19 683 000	20 093 000	20 116 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 028 000	19 683 000	20 093 000	20 116 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 028 000	19 683 000	20 093 000	20 116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 350 000	2 315 000	3 606 000	79 000
Total Current Assets	7 095 000	5 004 000	4 748 000	922 000
Total Assets	26 123 000	24 687 000	24 841 000	21 038 000
Total Equity	17 870 000	17 939 000	18 236 000	17 354 000
Short-Term Group Debt	6 666 000	5 088 000	5 569 000	0
Total Long-Term Debt	394 000	413 000	497 000	487 000
Creditors	790 000	816 000	346 000	653 000
Unpaid Taxes	0	103 000	0	0
Dividends	0	0	0	0
Other Current Debt	403 000	327 000	194 000	2 544 000
Total Current Debt	7 859 000	6 334 000	6 109 000	3 197 000
Total Equity and Debt	26 123 000	24 687 000	24 841 000	21 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,71 %	20,47 %	22,26 %	5,17 %
Debt-to-Equity Ratio	0,02	0,02	0,03	0,03
Operating Profit Margin	71,74 %	59,82 %	70,18 %	30,16 %
Current Ratio	0,9	0,79	0,78	0,29
Quick Ratio	0,9	0,79	0,78	0,29
Equity Ratio	0,68	0,73	0,73	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %