BEST PRIS AS

1890 RAKKESTAD

Finances

Share Ownership

Return on Equity

−10,46 %

Current Ratio

1,77

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 678 000	5 138 000	4 962 000	5 339 000
Net Income	−48 000	89 000	206 000	40 000
Total Assets	1 164 000	1 274 000	975 000	746 000
Total Equity	459 000	506 000	417 000	210 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 678 000	5 138 000	4 962 000	5 339 000
Expenditure	5 714 000	5 006 000	4 691 000	5 280 000
Operating Profit	−36 000	132 000	271 000	59 000
Financial Income	2 000	1 000	0	0
Financial Costs	17 000	17 000	5 000	8 000
Financial Balance	−15 000	−16 000	−5 000	−8 000
Earnings Before Tax	−51 000	115 000	266 000	51 000
Tax	−4 000	26 000	59 000	11 000
Net Income	−48 000	89 000	206 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	168 000	221 000	79 000	100 000
Total Current Assets	996 000	1 053 000	896 000	646 000
Total Assets	1 164 000	1 274 000	975 000	746 000
Total Retained Equity	359 000	406 000	317 000	110 000
Total Equity	459 000	506 000	417 000	210 000
Total Long-Term Debt	143 000	202 000	52 000	83 000
Total Current Debt	563 000	567 000	506 000	453 000
Total Equity and Debt	1 164 000	1 274 000	975 000	746 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 660 000	5 132 000	4 955 000	5 335 000
Other Income	18 000	6 000	8 000	4 000
Revenue	5 678 000	5 138 000	4 962 000	5 339 000
Cost of Goods Sold	3 571 000	2 994 000	2 971 000	3 223 000
Salary Costs	1 366 000	1 143 000	808 000	1 081 000
Depreciation	57 000	47 000	18 000	12 000
Impairment	0	0	0	0
Expenditure	5 714 000	5 006 000	4 691 000	5 280 000
Operating Profit	−36 000	132 000	271 000	59 000
Financial Income	2 000	1 000	0	0
Financial Costs	17 000	17 000	5 000	8 000
Financial Balance	−15 000	−16 000	−5 000	−8 000
Dividends	0	0	0	0
Net Income	−48 000	89 000	206 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	9 000	14 000	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	155 000	212 000	64 000	82 000
Total Tangible Assets	155 000	212 000	64 000	82 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	168 000	221 000	79 000	100 000
Stock	441 000	439 000	387 000	286 000
Total Investments	0	0	0	0
Cash, Bank	197 000	211 000	110 000	88 000
Total Current Assets	996 000	1 053 000	896 000	646 000
Total Assets	1 164 000	1 274 000	975 000	746 000
Total Equity	459 000	506 000	417 000	210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	143 000	202 000	52 000	83 000
Creditors	248 000	299 000	271 000	263 000
Unpaid Taxes	140 000	113 000	89 000	77 000
Dividends	0	0	0	0
Other Current Debt	126 000	134 000	89 000	110 000
Total Current Debt	563 000	567 000	506 000	453 000
Total Equity and Debt	1 164 000	1 274 000	975 000	746 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,46 %	17,59 %	49,4 %	19,05 %
Debt-to-Equity Ratio	0,31	0,4	0,12	0,4
Operating Profit Margin	−0,63 %	2,57 %	5,46 %	1,11 %
Current Ratio	1,77	1,86	1,77	1,43
Quick Ratio	8,16	8,23	7,53	3,87
Equity Ratio	0,39	0,4	0,43	0,28
Gross Profit Margin	37,11 %	41,73 %	40,12 %	39,63 %