ADVOKATFIRMAET STANGELAND AS

4370 EGERSUND

Finances

Share Ownership

Return on Equity

−10,3 %

Current Ratio

5,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 165 000	911 000	1 097 000	1 514 000
Net Income	−112 000	−283 000	−61 000	132 000
Total Assets	1 315 000	1 401 000	1 578 000	1 740 000
Total Equity	1 087 000	1 200 000	1 417 000	1 479 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 165 000	911 000	1 097 000	1 514 000
Expenditure	1 309 000	1 279 000	1 176 000	1 348 000
Operating Profit	−145 000	−368 000	−80 000	166 000
Financial Income	1 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	4 000
Earnings Before Tax	−144 000	−367 000	−78 000	169 000
Tax	−32 000	−84 000	−17 000	37 000
Net Income	−112 000	−283 000	−61 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	117 000	88 000	11 000	20 000
Total Current Assets	1 198 000	1 312 000	1 568 000	1 720 000
Total Assets	1 315 000	1 401 000	1 578 000	1 740 000
Total Retained Equity	983 000	1 096 000	1 313 000	1 375 000
Total Equity	1 087 000	1 200 000	1 417 000	1 479 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	228 000	201 000	161 000	261 000
Total Equity and Debt	1 315 000	1 401 000	1 578 000	1 740 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 165 000	911 000	1 097 000	1 514 000
Other Income	0	0	0	0
Revenue	1 165 000	911 000	1 097 000	1 514 000
Cost of Goods Sold	0	0	0	0
Salary Costs	885 000	844 000	651 000	850 000
Depreciation	3 000	7 000	7 000	24 000
Impairment	0	0	0	0
Expenditure	1 309 000	1 279 000	1 176 000	1 348 000
Operating Profit	−145 000	−368 000	−80 000	166 000
Financial Income	1 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	4 000
Dividends	0	50 000	0	0
Net Income	−112 000	−283 000	−61 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	117 000	85 000	1 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	10 000	17 000
Total Tangible Assets	0	3 000	10 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	117 000	88 000	11 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	824 000	1 012 000	1 111 000	1 316 000
Total Current Assets	1 198 000	1 312 000	1 568 000	1 720 000
Total Assets	1 315 000	1 401 000	1 578 000	1 740 000
Total Equity	1 087 000	1 200 000	1 417 000	1 479 000
Short-Term Group Debt	0	0	0	32 000
Total Long-Term Debt	0	0	0	0
Creditors	39 000	10 000	30 000	34 000
Unpaid Taxes	95 000	69 000	77 000	99 000
Dividends	0	50 000	0	0
Other Current Debt	94 000	73 000	54 000	65 000
Total Current Debt	228 000	201 000	161 000	261 000
Total Equity and Debt	1 315 000	1 401 000	1 578 000	1 740 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,3 %	−23,58 %	−4,3 %	8,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,45 %	−40,4 %	−7,29 %	10,96 %
Current Ratio	5,25	6,53	9,74	6,59
Quick Ratio	5,25	6,53	9,74	6,59
Equity Ratio	0,83	0,86	0,9	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %