GALGEBAKKEN ALLÈ BOLIGSAMEIE

2208 KONGSVINGER

Finances

Share Ownership

Return on Equity

−12,64 %

Current Ratio

25,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 845 000	1 753 000	1 652 000	1 674 000
Net Income	−91 000	6 000	230 000	109 000
Total Assets	735 000	849 000	819 000	611 000
Total Equity	720 000	811 000	806 000	576 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 845 000	1 753 000	1 652 000	1 674 000
Expenditure	1 937 000	1 746 000	1 422 000	1 566 000
Operating Profit	−92 000	6 000	230 000	108 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−91 000	6 000	230 000	109 000
Tax	0	0	0	0
Net Income	−91 000	6 000	230 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	373 000	408 000	0	0
Total Current Assets	362 000	441 000	819 000	611 000
Total Assets	735 000	849 000	819 000	611 000
Total Retained Equity	720 000	811 000	806 000	576 000
Total Equity	720 000	811 000	806 000	576 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	37 000	13 000	35 000
Total Equity and Debt	735 000	849 000	819 000	611 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	7 000	1 000	0
Other Income	1 844 000	1 746 000	1 651 000	1 674 000
Revenue	1 845 000	1 753 000	1 652 000	1 674 000
Cost of Goods Sold	3 000	2 000	1 000	0
Salary Costs	70 000	67 000	67 000	67 000
Depreciation	35 000	20 000	0	0
Impairment	0	0	0	0
Expenditure	1 937 000	1 746 000	1 422 000	1 566 000
Operating Profit	−92 000	6 000	230 000	108 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−91 000	6 000	230 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	373 000	408 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	373 000	408 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	373 000	408 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	164 000	266 000	691 000	492 000
Total Current Assets	362 000	441 000	819 000	611 000
Total Assets	735 000	849 000	819 000	611 000
Total Equity	720 000	811 000	806 000	576 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−9 000	11 000	8 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	27 000	5 000	9 000
Total Current Debt	14 000	37 000	13 000	35 000
Total Equity and Debt	735 000	849 000	819 000	611 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,64 %	0,74 %	28,54 %	18,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,99 %	0,34 %	13,92 %	6,45 %
Current Ratio	25,86	11,92	63	17,46
Quick Ratio	25,86	11,92	63	17,46
Equity Ratio	0,98	0,96	0,98	0,94
Gross Profit Margin	99,84 %	99,89 %	99,94 %	100 %