FIRMA E. B. EIDSGAARD AS

3550 GOL

Finances

Return on Equity

7 %

Current Ratio

0,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 091 000	2 916 000	3 129 000	2 888 000
Net Income	660 000	457 000	878 000	651 000
Total Assets	10 287 000	9 696 000	12 498 000	12 619 000
Total Equity	9 428 000	9 368 000	8 911 000	11 283 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 091 000	2 916 000	3 129 000	2 888 000
Expenditure	2 253 000	2 339 000	2 015 000	2 067 000
Operating Profit	838 000	577 000	1 115 000	820 000
Financial Income	8 000	9 000	11 000	17 000
Financial Costs	0	0	0	0
Financial Balance	8 000	9 000	11 000	17 000
Earnings Before Tax	846 000	586 000	1 126 000	837 000
Tax	186 000	129 000	248 000	185 000
Net Income	660 000	457 000	878 000	651 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 637 000	9 623 000	10 146 000	11 685 000
Total Current Assets	650 000	73 000	2 352 000	933 000
Total Assets	10 287 000	9 696 000	12 498 000	12 619 000
Total Retained Equity	4 371 000	4 312 000	3 855 000	6 227 000
Total Equity	9 428 000	9 368 000	8 911 000	11 283 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	859 000	328 000	3 587 000	1 336 000
Total Equity and Debt	10 287 000	9 696 000	12 498 000	12 619 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	198 000	163 000	139 000	139 000
Other Income	2 893 000	2 753 000	2 990 000	2 749 000
Revenue	3 091 000	2 916 000	3 129 000	2 888 000
Cost of Goods Sold	0	5 000	0	0
Salary Costs	847 000	1 334 000	1 025 000	1 112 000
Depreciation	690 000	681 000	669 000	630 000
Impairment	0	0	0	0
Expenditure	2 253 000	2 339 000	2 015 000	2 067 000
Operating Profit	838 000	577 000	1 115 000	820 000
Financial Income	8 000	9 000	11 000	17 000
Financial Costs	0	0	0	0
Financial Balance	8 000	9 000	11 000	17 000
Dividends	600 000	0	3 250 000	1 000 000
Net Income	660 000	457 000	878 000	651 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	655 000	588 000	495 000	475 000
Real Eastate	7 641 000	8 135 000	8 630 000	10 179 000
Machinery and Plant Facilities	1 291 000	835 000	1 007 000	1 015 000
Fixtures	50 000	65 000	14 000	16 000
Total Tangible Assets	8 982 000	9 035 000	9 651 000	11 210 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 637 000	9 623 000	10 146 000	11 685 000
Stock	0	0	0	0
Total Investments	1 000	1 000	0	0
Cash, Bank	12 000	4 000	13 000	234 000
Total Current Assets	650 000	73 000	2 352 000	933 000
Total Assets	10 287 000	9 696 000	12 498 000	12 619 000
Total Equity	9 428 000	9 368 000	8 911 000	11 283 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	97 000	69 000	88 000
Dividends	600 000	0	3 250 000	1 000 000
Other Current Debt	6 000	9 000	0	0
Total Current Debt	859 000	328 000	3 587 000	1 336 000
Total Equity and Debt	10 287 000	9 696 000	12 498 000	12 619 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7 %	4,88 %	9,85 %	5,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,11 %	19,79 %	35,63 %	28,39 %
Current Ratio	0,76	0,22	0,66	0,7
Quick Ratio	0,76	0,22	0,66	0,7
Equity Ratio	0,92	0,97	0,71	0,89
Gross Profit Margin	100 %	99,83 %	100 %	100 %