company

SAMEIET BLID

1850 MYSEN

Finances

Share Ownership

Return on Equity

18,76 %

Current Ratio

3,76

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 192 000	1 192 000	1 095 000	1 131 000
Net Income	209 000	79 000	74 000	196 000
Total Assets	1 344 000	942 000	988 000	789 000
Total Equity	1 114 000	904 000	826 000	751 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 192 000	1 192 000	1 095 000	1 131 000
Expenditure	1 002 000	1 128 000	1 038 000	952 000
Operating Profit	190 000	64 000	57 000	179 000
Financial Income	20 000	15 000	17 000	17 000
Financial Costs	0	0	0	0
Financial Balance	20 000	15 000	17 000	17 000
Earnings Before Tax	210 000	79 000	74 000	196 000
Tax	0	0	0	0
Net Income	209 000	79 000	74 000	196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	480 000	317 000	317 000	237 000
Total Current Assets	864 000	625 000	671 000	551 000
Total Assets	1 344 000	942 000	988 000	789 000
Total Retained Equity	1 114 000	509 000	509 000	514 000
Total Equity	1 114 000	904 000	826 000	751 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	230 000	38 000	162 000	38 000
Total Equity and Debt	1 344 000	942 000	988 000	789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 192 000	0	0	0
Other Income	0	1 192 000	1 095 000	1 131 000
Revenue	1 192 000	1 192 000	1 095 000	1 131 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	22 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 002 000	1 128 000	1 038 000	952 000
Operating Profit	190 000	64 000	57 000	179 000
Financial Income	20 000	15 000	17 000	17 000
Financial Costs	0	0	0	0
Financial Balance	20 000	15 000	17 000	17 000
Dividends	0	0	0	0
Net Income	209 000	79 000	74 000	196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	480 000	317 000	317 000	237 000
Total Fixed Assets	480 000	317 000	317 000	237 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	698 000	510 000	537 000	551 000
Total Current Assets	864 000	625 000	671 000	551 000
Total Assets	1 344 000	942 000	988 000	789 000
Total Equity	1 114 000	904 000	826 000	751 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	206 000	38 000	150 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	0	12 000	15 000
Total Current Debt	230 000	38 000	162 000	38 000
Total Equity and Debt	1 344 000	942 000	988 000	789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,76 %	8,74 %	8,96 %	26,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,94 %	5,37 %	5,21 %	15,83 %
Current Ratio	3,76	16,45	4,14	14,5
Quick Ratio	3,76	16,45	4,14	14,5
Equity Ratio	0,83	0,96	0,84	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English