NORDAL EIENDOM AS

2686 LOM

Finances

Share Ownership

Return on Equity

−1,16 %

Current Ratio

1,88

Debt-to-Equity Ratio

1,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 972 000	5 188 000	4 701 000	4 209 000
Net Income	−57 000	807 000	487 000	133 000
Total Assets	14 417 000	15 723 000	14 606 000	14 502 000
Total Equity	4 914 000	4 971 000	4 562 000	4 074 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 972 000	5 188 000	4 701 000	4 209 000
Expenditure	4 656 000	3 834 000	3 743 000	3 643 000
Operating Profit	316 000	1 354 000	958 000	566 000
Financial Income	5 000	9 000	26 000	17 000
Financial Costs	393 000	328 000	356 000	413 000
Financial Balance	−388 000	−319 000	−330 000	−396 000
Earnings Before Tax	−72 000	1 035 000	628 000	171 000
Tax	−15 000	228 000	141 000	38 000
Net Income	−57 000	807 000	487 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 660 000	12 531 000	11 003 000	11 559 000
Total Current Assets	2 757 000	3 193 000	3 603 000	2 943 000
Total Assets	14 417 000	15 723 000	14 606 000	14 502 000
Total Retained Equity	912 000	969 000	562 000	74 000
Total Equity	4 914 000	4 971 000	4 562 000	4 074 000
Total Long-Term Debt	8 035 000	9 136 000	8 829 000	9 915 000
Total Current Debt	1 469 000	1 617 000	1 216 000	513 000
Total Equity and Debt	14 417 000	15 723 000	14 606 000	14 502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 972 000	5 188 000	4 701 000	4 209 000
Revenue	4 972 000	5 188 000	4 701 000	4 209 000
Cost of Goods Sold	0	12 000	10 000	10 000
Salary Costs	852 000	876 000	648 000	766 000
Depreciation	996 000	939 000	923 000	912 000
Impairment	0	0	0	0
Expenditure	4 656 000	3 834 000	3 743 000	3 643 000
Operating Profit	316 000	1 354 000	958 000	566 000
Financial Income	5 000	9 000	26 000	17 000
Financial Costs	393 000	328 000	356 000	413 000
Financial Balance	−388 000	−319 000	−330 000	−396 000
Dividends	0	400 000	0	0
Net Income	−57 000	807 000	487 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	595 000	580 000	594 000	566 000
Real Eastate	10 363 000	11 219 000	9 937 000	10 747 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	675 000	674 000	385 000	128 000
Total Tangible Assets	11 038 000	11 894 000	10 321 000	10 875 000
Total Fiancial Fixed Assets	28 000	58 000	88 000	118 000
Total Fixed Assets	11 660 000	12 531 000	11 003 000	11 559 000
Stock	42 000	42 000	52 000	62 000
Total Investments	0	0	0	0
Cash, Bank	1 487 000	2 178 000	2 686 000	2 482 000
Total Current Assets	2 757 000	3 193 000	3 603 000	2 943 000
Total Assets	14 417 000	15 723 000	14 606 000	14 502 000
Total Equity	4 914 000	4 971 000	4 562 000	4 074 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 035 000	9 136 000	8 829 000	9 915 000
Creditors	332 000	136 000	293 000	199 000
Unpaid Taxes	66 000	170 000	61 000	49 000
Dividends	0	400 000	0	0
Other Current Debt	1 071 000	698 000	693 000	199 000
Total Current Debt	1 469 000	1 617 000	1 216 000	513 000
Total Equity and Debt	14 417 000	15 723 000	14 606 000	14 502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,16 %	16,23 %	10,68 %	3,26 %
Debt-to-Equity Ratio	1,64	1,84	1,94	2,43
Operating Profit Margin	6,36 %	26,1 %	20,38 %	13,45 %
Current Ratio	1,88	1,97	2,96	5,74
Quick Ratio	1,93	2,03	3,1	6,53
Equity Ratio	0,34	0,32	0,31	0,28
Gross Profit Margin	100 %	99,77 %	99,79 %	99,76 %