BARCODE BASEMENT AS

0191 OSLO

Finances

Return on Equity

4 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 240 000	42 709 000	41 064 000	40 383 000
Net Income	20 465 000	17 204 000	18 176 000	17 036 000
Total Assets	570 918 000	585 773 000	598 882 000	611 947 000
Total Equity	511 502 000	522 921 000	534 759 000	545 592 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 240 000	42 709 000	41 064 000	40 383 000
Expenditure	18 554 000	20 461 000	17 533 000	18 725 000
Operating Profit	26 686 000	22 248 000	23 531 000	21 658 000
Financial Income	74 000	130 000	71 000	190 000
Financial Costs	522 000	310 000	299 000	54 000
Financial Balance	−448 000	−180 000	−228 000	136 000
Earnings Before Tax	26 238 000	22 069 000	23 302 000	21 794 000
Tax	5 772 000	4 866 000	5 126 000	4 758 000
Net Income	20 465 000	17 204 000	18 176 000	17 036 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	570 532 000	585 195 000	598 019 000	611 776 000
Total Current Assets	386 000	578 000	863 000	171 000
Total Assets	570 918 000	585 773 000	598 882 000	611 947 000
Total Retained Equity	0	0	0	0
Total Equity	511 502 000	522 921 000	534 759 000	545 592 000
Total Long-Term Debt	14 517 000	20 416 000	23 437 000	26 697 000
Total Current Debt	44 900 000	42 436 000	40 686 000	39 657 000
Total Equity and Debt	570 918 000	585 773 000	598 882 000	611 947 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 190 000	29 238 000	27 920 000	27 728 000
Other Income	14 050 000	13 471 000	13 143 000	12 655 000
Revenue	45 240 000	42 709 000	41 064 000	40 383 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 772 000	14 985 000	13 889 000	13 889 000
Impairment	0	0	0	0
Expenditure	18 554 000	20 461 000	17 533 000	18 725 000
Operating Profit	26 686 000	22 248 000	23 531 000	21 658 000
Financial Income	74 000	130 000	71 000	190 000
Financial Costs	522 000	310 000	299 000	54 000
Financial Balance	−448 000	−180 000	−228 000	136 000
Dividends	0	0	0	0
Net Income	20 465 000	17 204 000	18 176 000	17 036 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	568 030 000	582 692 000	595 475 000	609 032 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	568 030 000	582 692 000	595 475 000	609 032 000
Total Fiancial Fixed Assets	2 503 000	2 503 000	2 543 000	2 744 000
Total Fixed Assets	570 532 000	585 195 000	598 019 000	611 776 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	386 000	578 000	863 000	171 000
Total Assets	570 918 000	585 773 000	598 882 000	611 947 000
Total Equity	511 502 000	522 921 000	534 759 000	545 592 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 517 000	20 416 000	23 437 000	26 697 000
Creditors	37 000	64 000	343 000	37 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	44 863 000	42 372 000	40 344 000	39 620 000
Total Current Debt	44 900 000	42 436 000	40 686 000	39 657 000
Total Equity and Debt	570 918 000	585 773 000	598 882 000	611 947 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 %	3,29 %	3,4 %	3,12 %
Debt-to-Equity Ratio	0,03	0,04	0,04	0,05
Operating Profit Margin	58,99 %	52,09 %	57,3 %	53,63 %
Current Ratio	0,01	0,01	0,02	0
Quick Ratio	0,01	0,01	0,02	0
Equity Ratio	0,9	0,89	0,89	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %