ØYENLEGEKLINIKKEN NABOULSI AS

6905 FLORØ

Finances

Share Ownership

Return on Equity

12,71 %

Current Ratio

6,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 308 000	4 507 000	4 328 000	4 427 000
Net Income	763 000	923 000	808 000	820 000
Total Assets	7 057 000	6 718 000	6 154 000	5 738 000
Total Equity	6 004 000	5 641 000	5 118 000	4 709 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 308 000	4 507 000	4 328 000	4 427 000
Expenditure	3 370 000	3 329 000	3 308 000	3 406 000
Operating Profit	938 000	1 178 000	1 021 000	1 022 000
Financial Income	41 000	9 000	19 000	34 000
Financial Costs	0	0	0	0
Financial Balance	41 000	9 000	19 000	34 000
Earnings Before Tax	979 000	1 187 000	1 040 000	1 056 000
Tax	216 000	264 000	231 000	236 000
Net Income	763 000	923 000	808 000	820 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	19 000	39 000
Total Current Assets	7 057 000	6 718 000	6 135 000	5 699 000
Total Assets	7 057 000	6 718 000	6 154 000	5 738 000
Total Retained Equity	5 904 000	5 541 000	5 018 000	4 609 000
Total Equity	6 004 000	5 641 000	5 118 000	4 709 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 053 000	1 077 000	1 036 000	1 029 000
Total Equity and Debt	7 057 000	6 718 000	6 154 000	5 738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 308 000	4 507 000	4 328 000	4 427 000
Other Income	0	0	0	0
Revenue	4 308 000	4 507 000	4 328 000	4 427 000
Cost of Goods Sold	8 000	7 000	9 000	5 000
Salary Costs	2 477 000	2 437 000	2 464 000	2 426 000
Depreciation	0	19 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	3 370 000	3 329 000	3 308 000	3 406 000
Operating Profit	938 000	1 178 000	1 021 000	1 022 000
Financial Income	41 000	9 000	19 000	34 000
Financial Costs	0	0	0	0
Financial Balance	41 000	9 000	19 000	34 000
Dividends	400 000	400 000	400 000	400 000
Net Income	763 000	923 000	808 000	820 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	19 000	39 000
Total Tangible Assets	0	0	19 000	39 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	19 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 033 000	6 694 000	6 110 000	5 683 000
Total Current Assets	7 057 000	6 718 000	6 135 000	5 699 000
Total Assets	7 057 000	6 718 000	6 154 000	5 738 000
Total Equity	6 004 000	5 641 000	5 118 000	4 709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	42 000	22 000	21 000	31 000
Unpaid Taxes	179 000	175 000	172 000	146 000
Dividends	400 000	400 000	400 000	400 000
Other Current Debt	216 000	217 000	212 000	216 000
Total Current Debt	1 053 000	1 077 000	1 036 000	1 029 000
Total Equity and Debt	7 057 000	6 718 000	6 154 000	5 738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,71 %	16,36 %	15,79 %	17,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,77 %	26,14 %	23,59 %	23,09 %
Current Ratio	6,7	6,24	5,92	5,54
Quick Ratio	6,7	6,24	5,92	5,54
Equity Ratio	0,85	0,84	0,83	0,82
Gross Profit Margin	99,81 %	99,84 %	99,79 %	99,89 %