CUSTO EIENDOM AS

0263 OSLO

Finances

Share Ownership

Return on Equity

6,56 %

Current Ratio

3,42

Debt-to-Equity Ratio

1,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 214 000	5 213 000	5 577 000	5 953 000
Net Income	1 014 000	1 443 000	2 481 000	2 738 000
Total Assets	45 767 000	47 154 000	46 158 000	46 982 000
Total Equity	15 468 000	14 454 000	13 011 000	10 530 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 214 000	5 213 000	5 577 000	5 953 000
Expenditure	3 792 000	3 163 000	2 260 000	2 333 000
Operating Profit	1 422 000	2 050 000	3 317 000	3 620 000
Financial Income	729 000	304 000	585 000	797 000
Financial Costs	814 000	472 000	693 000	877 000
Financial Balance	−85 000	−168 000	−108 000	−80 000
Earnings Before Tax	1 337 000	1 882 000	3 208 000	3 540 000
Tax	323 000	439 000	727 000	802 000
Net Income	1 014 000	1 443 000	2 481 000	2 738 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 795 000	42 393 000	42 409 000	42 159 000
Total Current Assets	2 972 000	4 761 000	3 749 000	4 823 000
Total Assets	45 767 000	47 154 000	46 158 000	46 982 000
Total Retained Equity	15 168 000	14 154 000	12 711 000	10 230 000
Total Equity	15 468 000	14 454 000	13 011 000	10 530 000
Total Long-Term Debt	29 430 000	31 334 000	32 130 000	33 422 000
Total Current Debt	868 000	1 365 000	1 017 000	3 030 000
Total Equity and Debt	45 767 000	47 154 000	46 158 000	46 982 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 214 000	5 213 000	5 577 000	5 953 000
Revenue	5 214 000	5 213 000	5 577 000	5 953 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	307 000	307 000	307 000	338 000
Impairment	0	0	0	0
Expenditure	3 792 000	3 163 000	2 260 000	2 333 000
Operating Profit	1 422 000	2 050 000	3 317 000	3 620 000
Financial Income	729 000	304 000	585 000	797 000
Financial Costs	814 000	472 000	693 000	877 000
Financial Balance	−85 000	−168 000	−108 000	−80 000
Dividends	0	0	0	0
Net Income	1 014 000	1 443 000	2 481 000	2 738 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 604 000	1 635 000	1 666 000	1 697 000
Machinery and Plant Facilities	370 000	645 000	919 000	1 194 000
Fixtures	0	2 000	4 000	5 000
Total Tangible Assets	1 974 000	2 281 000	2 589 000	2 896 000
Total Fiancial Fixed Assets	40 821 000	40 112 000	39 820 000	39 263 000
Total Fixed Assets	42 795 000	42 393 000	42 409 000	42 159 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 868 000	4 587 000	3 637 000	2 936 000
Total Current Assets	2 972 000	4 761 000	3 749 000	4 823 000
Total Assets	45 767 000	47 154 000	46 158 000	46 982 000
Total Equity	15 468 000	14 454 000	13 011 000	10 530 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 430 000	31 334 000	32 130 000	33 422 000
Creditors	388 000	733 000	98 000	491 000
Unpaid Taxes	0	0	0	191 000
Dividends	0	0	0	0
Other Current Debt	157 000	193 000	192 000	1 546 000
Total Current Debt	868 000	1 365 000	1 017 000	3 030 000
Total Equity and Debt	45 767 000	47 154 000	46 158 000	46 982 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,56 %	9,98 %	19,07 %	26 %
Debt-to-Equity Ratio	1,9	2,17	2,47	3,17
Operating Profit Margin	27,27 %	39,32 %	59,48 %	60,81 %
Current Ratio	3,42	3,49	3,69	1,59
Quick Ratio	3,42	3,49	3,69	1,59
Equity Ratio	0,34	0,31	0,28	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %