CHRISTEN ØYGARD GULL/SØLV AS

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

18,26 %

Current Ratio

4,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 521 000	4 861 000	4 432 000	4 665 000
Net Income	498 000	578 000	1 069 000	155 000
Total Assets	3 448 000	3 328 000	3 356 000	2 449 000
Total Equity	2 728 000	2 243 000	2 143 000	1 605 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 521 000	4 861 000	4 432 000	4 665 000
Expenditure	3 884 000	4 130 000	3 136 000	4 355 000
Operating Profit	638 000	731 000	1 296 000	311 000
Financial Income	0	0	0	0
Financial Costs	3 000	7 000	7 000	7 000
Financial Balance	−3 000	−7 000	−7 000	−7 000
Earnings Before Tax	635 000	725 000	1 290 000	304 000
Tax	137 000	147 000	221 000	149 000
Net Income	498 000	578 000	1 069 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	75 000	413 000	194 000
Total Current Assets	3 448 000	3 253 000	2 943 000	2 255 000
Total Assets	3 448 000	3 328 000	3 356 000	2 449 000
Total Retained Equity	2 628 000	2 143 000	2 043 000	1 505 000
Total Equity	2 728 000	2 243 000	2 143 000	1 605 000
Total Long-Term Debt	0	0	0	138 000
Total Current Debt	719 000	1 085 000	1 213 000	706 000
Total Equity and Debt	3 448 000	3 328 000	3 356 000	2 449 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 521 000	4 861 000	4 405 000	4 665 000
Other Income	0	0	28 000	0
Revenue	4 521 000	4 861 000	4 432 000	4 665 000
Cost of Goods Sold	2 375 000	2 793 000	1 980 000	2 970 000
Salary Costs	1 024 000	1 000 000	824 000	969 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 884 000	4 130 000	3 136 000	4 355 000
Operating Profit	638 000	731 000	1 296 000	311 000
Financial Income	0	0	0	0
Financial Costs	3 000	7 000	7 000	7 000
Financial Balance	−3 000	−7 000	−7 000	−7 000
Dividends	0	0	0	0
Net Income	498 000	578 000	1 069 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	75 000	413 000	194 000
Total Fixed Assets	0	75 000	413 000	194 000
Stock	1 682 000	1 279 000	1 606 000	1 224 000
Total Investments	0	0	0	0
Cash, Bank	1 640 000	1 784 000	1 283 000	956 000
Total Current Assets	3 448 000	3 253 000	2 943 000	2 255 000
Total Assets	3 448 000	3 328 000	3 356 000	2 449 000
Total Equity	2 728 000	2 243 000	2 143 000	1 605 000
Short-Term Group Debt	37 000	485 000	540 000	95 000
Total Long-Term Debt	0	0	0	138 000
Creditors	179 000	62 000	65 000	185 000
Unpaid Taxes	251 000	260 000	297 000	270 000
Dividends	0	0	0	0
Other Current Debt	119 000	138 000	99 000	106 000
Total Current Debt	719 000	1 085 000	1 213 000	706 000
Total Equity and Debt	3 448 000	3 328 000	3 356 000	2 449 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,26 %	25,77 %	49,88 %	9,66 %
Debt-to-Equity Ratio	0	0	0	0,09
Operating Profit Margin	14,11 %	15,04 %	29,24 %	6,67 %
Current Ratio	4,8	3	2,43	3,19
Quick Ratio	−3,58	−16,77	−7,49	−4,35
Equity Ratio	0,79	0,67	0,64	0,66
Gross Profit Margin	47,47 %	42,54 %	55,32 %	36,33 %