KOMNES AS

1940 BJØRKELANGEN

Finances

Return on Equity

5,01 %

Current Ratio

2,65

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	409 000	116 000	4 168 000	711 000
Net Income	1 078 000	7 222 000	758 000	17 368 000
Total Assets	37 340 000	39 238 000	31 201 000	37 129 000
Total Equity	21 536 000	22 276 000	21 554 000	23 796 000

Income (NOK)	2022	2021	2020	2019
Revenue	409 000	116 000	4 168 000	711 000
Expenditure	757 000	642 000	4 199 000	418 000
Operating Profit	−349 000	−526 000	−30 000	293 000
Financial Income	2 157 000	8 665 000	1 205 000	17 613 000
Financial Costs	730 000	917 000	417 000	538 000
Financial Balance	1 427 000	7 748 000	788 000	17 075 000
Earnings Before Tax	1 078 000	7 222 000	758 000	17 368 000
Tax	0	0	0	0
Net Income	1 078 000	7 222 000	758 000	17 368 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 585 000	28 343 000	19 275 000	21 473 000
Total Current Assets	6 755 000	10 895 000	11 927 000	15 656 000
Total Assets	37 340 000	39 238 000	31 201 000	37 129 000
Total Retained Equity	20 339 000	21 079 000	20 357 000	22 599 000
Total Equity	21 536 000	22 276 000	21 554 000	23 796 000
Total Long-Term Debt	13 254 000	13 876 000	8 607 000	12 097 000
Total Current Debt	2 550 000	3 087 000	1 041 000	1 236 000
Total Equity and Debt	37 340 000	39 238 000	31 201 000	37 129 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	4 100 000	0
Other Income	409 000	116 000	68 000	711 000
Revenue	409 000	116 000	4 168 000	711 000
Cost of Goods Sold	0	0	3 543 000	0
Salary Costs	32 000	25 000	11 000	0
Depreciation	216 000	216 000	72 000	0
Impairment	0	0	0	0
Expenditure	757 000	642 000	4 199 000	418 000
Operating Profit	−349 000	−526 000	−30 000	293 000
Financial Income	2 157 000	8 665 000	1 205 000	17 613 000
Financial Costs	730 000	917 000	417 000	538 000
Financial Balance	1 427 000	7 748 000	788 000	17 075 000
Dividends	1 500 000	2 000 000	0	0
Net Income	1 078 000	7 222 000	758 000	17 368 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 680 000	17 680 000	8 283 000	11 803 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	705 000	921 000	1 137 000	0
Total Tangible Assets	18 385 000	18 601 000	9 419 000	11 803 000
Total Fiancial Fixed Assets	12 200 000	9 742 000	9 855 000	9 671 000
Total Fixed Assets	30 585 000	28 343 000	19 275 000	21 473 000
Stock	0	0	0	0
Total Investments	3 448 000	3 337 000	3 128 000	3 936 000
Cash, Bank	513 000	1 748 000	666 000	1 419 000
Total Current Assets	6 755 000	10 895 000	11 927 000	15 656 000
Total Assets	37 340 000	39 238 000	31 201 000	37 129 000
Total Equity	21 536 000	22 276 000	21 554 000	23 796 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 254 000	13 876 000	8 607 000	12 097 000
Creditors	21 000	71 000	7 000	208 000
Unpaid Taxes	0	4 000	11 000	0
Dividends	1 500 000	2 000 000	0	0
Other Current Debt	1 029 000	1 011 000	1 023 000	1 028 000
Total Current Debt	2 550 000	3 087 000	1 041 000	1 236 000
Total Equity and Debt	37 340 000	39 238 000	31 201 000	37 129 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,01 %	32,42 %	3,52 %	72,99 %
Debt-to-Equity Ratio	0,62	0,62	0,4	0,51
Operating Profit Margin	−85,33 %	−453,45 %	−0,72 %	41,21 %
Current Ratio	2,65	3,53	11,46	12,67
Quick Ratio	2,65	3,53	11,46	12,67
Equity Ratio	0,58	0,57	0,69	0,64
Gross Profit Margin	100 %	100 %	15 %	100 %