BEVØ BUKT EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−0,72 %

Current Ratio

0,5

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−145 000	−100 000	−110 000	−137 000
Total Assets	23 101 000	23 105 000	23 081 000	22 981 000
Total Equity	20 091 000	20 235 000	21 825 000	21 935 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	66 000	31 000	56 000	83 000
Operating Profit	−66 000	−31 000	−56 000	−83 000
Financial Income	0	0	0	0
Financial Costs	79 000	69 000	55 000	54 000
Financial Balance	−79 000	−69 000	−55 000	−54 000
Earnings Before Tax	−145 000	−100 000	−110 000	−137 000
Tax	0	0	0	0
Net Income	−145 000	−100 000	−110 000	−137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 093 000	23 093 000	23 075 000	22 981 000
Total Current Assets	8 000	13 000	6 000	0
Total Assets	23 101 000	23 105 000	23 081 000	22 981 000
Total Retained Equity	19 991 000	20 135 000	21 725 000	21 835 000
Total Equity	20 091 000	20 235 000	21 825 000	21 935 000
Total Long-Term Debt	2 995 000	1 500 000	0	0
Total Current Debt	16 000	1 370 000	1 256 000	1 046 000
Total Equity and Debt	23 101 000	23 105 000	23 081 000	22 981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	31 000	56 000	83 000
Operating Profit	−66 000	−31 000	−56 000	−83 000
Financial Income	0	0	0	0
Financial Costs	79 000	69 000	55 000	54 000
Financial Balance	−79 000	−69 000	−55 000	−54 000
Dividends	0	0	0	0
Net Income	−145 000	−100 000	−110 000	−137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 093 000	23 093 000	23 075 000	22 981 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 093 000	23 093 000	23 075 000	22 981 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 093 000	23 093 000	23 075 000	22 981 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	13 000	6 000	0
Total Current Assets	8 000	13 000	6 000	0
Total Assets	23 101 000	23 105 000	23 081 000	22 981 000
Total Equity	20 091 000	20 235 000	21 825 000	21 935 000
Short-Term Group Debt	0	1 306 000	1 179 000	1 032 000
Total Long-Term Debt	2 995 000	1 500 000	0	0
Creditors	16 000	36 000	41 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	27 000	36 000	10 000
Total Current Debt	16 000	1 370 000	1 256 000	1 046 000
Total Equity and Debt	23 101 000	23 105 000	23 081 000	22 981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,72 %	−0,49 %	−0,5 %	−0,62 %
Debt-to-Equity Ratio	0,15	0,07	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,5	0,01	0	0
Quick Ratio	0,5	0,01	0	0
Equity Ratio	0,87	0,88	0,95	0,95
Gross Profit Margin	-	-	-	-