RDH EIENDOM AS

4250 KOPERVIK

Finances

Return on Equity

21,33 %

Current Ratio

0,45

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 156 000	1 066 000	1 059 000	1 041 000
Net Income	743 000	565 000	239 000	46 000
Total Assets	6 186 000	6 869 000	6 893 000	7 440 000
Total Equity	3 484 000	3 981 000	4 638 000	5 663 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 156 000	1 066 000	1 059 000	1 041 000
Expenditure	210 000	318 000	−741 000	848 000
Operating Profit	946 000	747 000	1 799 000	194 000
Financial Income	10 000	13 000	32 000	40 000
Financial Costs	58 000	35 000	1 430 000	24 000
Financial Balance	−48 000	−22 000	−1 398 000	16 000
Earnings Before Tax	898 000	726 000	401 000	210 000
Tax	156 000	160 000	162 000	164 000
Net Income	743 000	565 000	239 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 513 000	5 971 000	6 341 000	6 877 000
Total Current Assets	673 000	899 000	552 000	563 000
Total Assets	6 186 000	6 869 000	6 893 000	7 440 000
Total Retained Equity	3 384 000	3 880 000	4 537 000	5 562 000
Total Equity	3 484 000	3 981 000	4 638 000	5 663 000
Total Long-Term Debt	1 200 000	1 341 000	785 000	433 000
Total Current Debt	1 502 000	1 547 000	1 470 000	1 345 000
Total Equity and Debt	6 186 000	6 869 000	6 893 000	7 440 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 156 000	1 066 000	1 059 000	1 041 000
Revenue	1 156 000	1 066 000	1 059 000	1 041 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	243 000	187 000	190 000	192 000
Impairment	0	0	0	0
Expenditure	210 000	318 000	−741 000	848 000
Operating Profit	946 000	747 000	1 799 000	194 000
Financial Income	10 000	13 000	32 000	40 000
Financial Costs	58 000	35 000	1 430 000	24 000
Financial Balance	−48 000	−22 000	−1 398 000	16 000
Dividends	600 000	600 000	600 000	600 000
Net Income	743 000	565 000	239 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	83 000	59 000	44 000	26 000
Real Eastate	3 835 000	3 763 000	3 604 000	3 787 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	19 000	0	7 000
Total Tangible Assets	3 847 000	3 781 000	3 604 000	3 794 000
Total Fiancial Fixed Assets	1 583 000	2 130 000	2 693 000	3 056 000
Total Fixed Assets	5 513 000	5 971 000	6 341 000	6 877 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	661 000	866 000	542 000	562 000
Total Current Assets	673 000	899 000	552 000	563 000
Total Assets	6 186 000	6 869 000	6 893 000	7 440 000
Total Equity	3 484 000	3 981 000	4 638 000	5 663 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 200 000	1 341 000	785 000	433 000
Creditors	38 000	148 000	15 000	14 000
Unpaid Taxes	41 000	0	42 000	39 000
Dividends	600 000	600 000	600 000	600 000
Other Current Debt	824 000	799 000	813 000	660 000
Total Current Debt	1 502 000	1 547 000	1 470 000	1 345 000
Total Equity and Debt	6 186 000	6 869 000	6 893 000	7 440 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,33 %	14,19 %	5,15 %	0,81 %
Debt-to-Equity Ratio	0,34	0,34	0,17	0,08
Operating Profit Margin	81,83 %	70,08 %	169,88 %	18,64 %
Current Ratio	0,45	0,58	0,38	0,42
Quick Ratio	0,45	0,58	0,38	0,42
Equity Ratio	0,56	0,58	0,67	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %