PRE EIENDOM AS

1400 SKI

Finances

Share Ownership

Return on Equity

6 %

Current Ratio

38,5

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 776 000	2 691 000	4 593 000	4 481 000
Net Income	2 146 000	1 723 000	2 593 000	2 746 000
Total Assets	37 030 000	34 978 000	37 064 000	34 083 000
Total Equity	35 773 000	33 627 000	35 006 000	32 413 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 776 000	2 691 000	4 593 000	4 481 000
Expenditure	703 000	754 000	1 641 000	1 314 000
Operating Profit	2 073 000	1 936 000	2 952 000	3 167 000
Financial Income	678 000	272 000	373 000	353 000
Financial Costs	0	0	0	0
Financial Balance	678 000	272 000	373 000	353 000
Earnings Before Tax	2 751 000	2 209 000	3 324 000	3 520 000
Tax	605 000	486 000	731 000	774 000
Net Income	2 146 000	1 723 000	2 593 000	2 746 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 041 000	6 109 000	9 256 000	9 533 000
Total Current Assets	26 990 000	28 869 000	27 808 000	24 550 000
Total Assets	37 030 000	34 978 000	37 064 000	34 083 000
Total Retained Equity	31 913 000	29 767 000	29 767 000	27 174 000
Total Equity	35 773 000	33 627 000	35 006 000	32 413 000
Total Long-Term Debt	557 000	550 000	517 000	525 000
Total Current Debt	701 000	801 000	1 541 000	1 144 000
Total Equity and Debt	37 030 000	34 978 000	37 064 000	34 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	4 481 000
Other Income	2 776 000	2 691 000	4 593 000	0
Revenue	2 776 000	2 691 000	4 593 000	4 481 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	68 000	68 000	277 000	284 000
Impairment	0	0	0	0
Expenditure	703 000	754 000	1 641 000	1 314 000
Operating Profit	2 073 000	1 936 000	2 952 000	3 167 000
Financial Income	678 000	272 000	373 000	353 000
Financial Costs	0	0	0	0
Financial Balance	678 000	272 000	373 000	353 000
Dividends	0	0	0	0
Net Income	2 146 000	1 723 000	2 593 000	2 746 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 041 000	6 109 000	9 256 000	9 533 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 041 000	6 109 000	9 256 000	9 533 000
Total Fiancial Fixed Assets	4 000 000	0	0	0
Total Fixed Assets	10 041 000	6 109 000	9 256 000	9 533 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 577 000	22 560 000	22 299 000	18 177 000
Total Current Assets	26 990 000	28 869 000	27 808 000	24 550 000
Total Assets	37 030 000	34 978 000	37 064 000	34 083 000
Total Equity	35 773 000	33 627 000	35 006 000	32 413 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	557 000	550 000	517 000	525 000
Creditors	0	0	0	149 000
Unpaid Taxes	0	0	182 000	143 000
Dividends	0	0	0	0
Other Current Debt	102 000	326 000	618 000	71 000
Total Current Debt	701 000	801 000	1 541 000	1 144 000
Total Equity and Debt	37 030 000	34 978 000	37 064 000	34 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6 %	5,12 %	7,41 %	8,47 %
Debt-to-Equity Ratio	0,02	0,02	0,01	0,02
Operating Profit Margin	74,68 %	71,94 %	64,27 %	70,68 %
Current Ratio	38,5	36,04	18,05	21,46
Quick Ratio	38,5	36,04	18,05	21,46
Equity Ratio	0,97	0,96	0,94	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %